Sansteel MinGuang Co.,Ltd.,Fujian (SHE:002110)
China · Delayed Price · Currency is CNY 4.180
-0.170 (-3.91%)
Feb 13, 2026, 3:04 PM CST
SHE:002110 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 42,810 | 42,720 | 44,460 | 47,570 | 58,809 | 44,631 |
Other Revenue | 3,338 | 3,338 | 3,481 | 4,088 | 3,944 | 4,006 |
| 46,148 | 46,058 | 47,941 | 51,658 | 62,753 | 48,636 | |
Revenue Growth (YoY) | -1.29% | -3.93% | -7.20% | -17.68% | 29.03% | -4.71% |
Cost of Revenue | 42,806 | 44,114 | 45,440 | 48,846 | 55,065 | 42,978 |
Gross Profit | 3,342 | 1,945 | 2,500 | 2,812 | 7,688 | 5,658 |
Selling, General & Admin | 723.96 | 720.38 | 678.26 | 679.26 | 556.74 | 611.61 |
Research & Development | 1,697 | 1,546 | 1,652 | 1,521 | 1,384 | 1,170 |
Other Operating Expenses | 208.69 | 181.29 | 151.57 | 164.25 | 169.41 | 167.74 |
Operating Expenses | 2,624 | 2,445 | 2,500 | 2,367 | 2,110 | 1,949 |
Operating Income | 717.27 | -500.17 | 0.55 | 445.66 | 5,578 | 3,710 |
Interest Expense | -401.02 | -401.32 | -333.69 | -281.74 | -304.16 | -186.73 |
Interest & Investment Income | 52.15 | 72.39 | 202.69 | 231.8 | 231.01 | 177.55 |
Other Non Operating Income (Expenses) | 747.37 | -18.14 | -20.43 | -10.84 | -2.28 | -1.91 |
EBT Excluding Unusual Items | 1,116 | -847.23 | -150.87 | 384.88 | 5,502 | 3,698 |
Gain (Loss) on Sale of Investments | 20.39 | 5.46 | 9.55 | 16.61 | 8.8 | 2.09 |
Gain (Loss) on Sale of Assets | 2.95 | 3.98 | 5.52 | -9.1 | 4.42 | -0.01 |
Asset Writedown | -813.97 | -816.85 | -781.23 | -225.45 | -265.5 | -308.96 |
Other Unusual Items | 80.96 | 47.33 | 33.04 | 3.09 | - | 31.89 |
Pretax Income | 406.1 | -1,607 | -883.99 | 170.03 | 5,250 | 3,424 |
Income Tax Expense | 161.56 | -338.48 | -224.95 | 19.56 | 1,252 | 858.65 |
Earnings From Continuing Operations | 244.55 | -1,269 | -659.04 | 150.47 | 3,998 | 2,565 |
Minority Interest in Earnings | -8.24 | -7.8 | -8.6 | -11.3 | -18.61 | -9.04 |
Net Income | 236.3 | -1,277 | -667.65 | 139.17 | 3,979 | 2,556 |
Net Income to Common | 236.3 | -1,277 | -667.65 | 139.17 | 3,979 | 2,556 |
Net Income Growth | - | - | - | -96.50% | 55.69% | -40.90% |
Shares Outstanding (Basic) | 2,287 | 2,409 | 2,473 | 2,319 | 2,426 | 2,458 |
Shares Outstanding (Diluted) | 2,287 | 2,409 | 2,473 | 2,319 | 2,426 | 2,458 |
Shares Change (YoY) | -7.41% | -2.59% | 6.61% | -4.40% | -1.27% | 0.02% |
EPS (Basic) | 0.10 | -0.53 | -0.27 | 0.06 | 1.64 | 1.04 |
EPS (Diluted) | 0.10 | -0.53 | -0.27 | 0.06 | 1.64 | 1.04 |
EPS Growth | - | - | - | -96.34% | 57.69% | -40.91% |
Free Cash Flow | 586.97 | -809.83 | -2,578 | -3,577 | -1,297 | 2,267 |
Free Cash Flow Per Share | 0.26 | -0.34 | -1.04 | -1.54 | -0.54 | 0.92 |
Dividend Per Share | - | - | - | 0.050 | 0.820 | 0.450 |
Dividend Growth | - | - | - | -93.90% | 82.22% | 80.00% |
Gross Margin | 7.24% | 4.22% | 5.22% | 5.44% | 12.25% | 11.63% |
Operating Margin | 1.55% | -1.09% | 0.00% | 0.86% | 8.89% | 7.63% |
Profit Margin | 0.51% | -2.77% | -1.39% | 0.27% | 6.34% | 5.25% |
Free Cash Flow Margin | 1.27% | -1.76% | -5.38% | -6.93% | -2.07% | 4.66% |
EBITDA | 2,485 | 1,100 | 1,377 | 1,654 | 6,788 | 4,887 |
EBITDA Margin | 5.38% | 2.39% | 2.87% | 3.20% | 10.82% | 10.05% |
D&A For EBITDA | 1,768 | 1,600 | 1,376 | 1,209 | 1,210 | 1,178 |
EBIT | 717.27 | -500.17 | 0.55 | 445.66 | 5,578 | 3,710 |
EBIT Margin | 1.55% | -1.09% | 0.00% | 0.86% | 8.89% | 7.63% |
Effective Tax Rate | 39.78% | - | - | 11.51% | 23.85% | 25.08% |
Revenue as Reported | 46,148 | 46,058 | 47,941 | 51,658 | 62,753 | 48,636 |
Advertising Expenses | - | 0.58 | 1.81 | 1.98 | 2.96 | 2.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.