Sanbian Sci Tech Co., Ltd. (SHE:002112)
China · Delayed Price · Currency is CNY 23.42
-1.50 (-6.02%)
At close: Feb 13, 2026
Sanbian Sci Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,884 | 2,136 | 1,679 | 1,250 | 948.98 | 965.53 |
Other Revenue | 41.07 | 41.07 | 42.83 | 56.86 | 84.67 | 44.81 |
| 1,925 | 2,177 | 1,722 | 1,307 | 1,034 | 1,010 | |
Revenue Growth (YoY) | -14.24% | 26.44% | 31.76% | 26.44% | 2.31% | 42.22% |
Cost of Revenue | 1,602 | 1,785 | 1,387 | 1,085 | 872.37 | 816.38 |
Gross Profit | 323.09 | 391.8 | 334.88 | 222.02 | 161.28 | 193.96 |
Selling, General & Admin | 166.35 | 168.88 | 129.38 | 99.49 | 83.35 | 90.61 |
Research & Development | 73.76 | 75.1 | 63.74 | 46.55 | 32.65 | 34.04 |
Other Operating Expenses | -4.83 | -6.32 | -3.6 | 4.43 | 4.84 | 4.99 |
Operating Expenses | 230.46 | 251 | 213.3 | 158.26 | 123.21 | 146 |
Operating Income | 92.63 | 140.8 | 121.57 | 63.76 | 38.08 | 47.95 |
Interest Expense | -21.81 | -32.11 | -32.1 | -26.43 | -22.66 | -17.8 |
Interest & Investment Income | 1.75 | 2.66 | 2.49 | 1.45 | 1.3 | 1.91 |
Currency Exchange Gain (Loss) | 0.78 | 0.78 | 0.58 | 2.36 | -0.75 | -2.12 |
Other Non Operating Income (Expenses) | -3.15 | -3.3 | -2.33 | -1.18 | -0.76 | 0.1 |
EBT Excluding Unusual Items | 70.2 | 108.83 | 90.21 | 39.96 | 15.21 | 30.04 |
Gain (Loss) on Sale of Investments | -0.65 | -3.3 | -2.99 | -1.63 | - | -1.36 |
Gain (Loss) on Sale of Assets | -0.96 | -0.42 | 0.23 | -0.15 | 0.03 | -0.2 |
Other Unusual Items | 1.75 | 2.45 | 2.15 | 4.7 | 3.53 | 3.44 |
Pretax Income | 70.64 | 107.56 | 89.59 | 42.88 | 18.77 | 31.93 |
Income Tax Expense | -11.8 | -13.21 | 0.2 | 0.2 | 0.2 | 0.2 |
Earnings From Continuing Operations | 82.44 | 120.77 | 89.39 | 42.68 | 18.56 | 31.72 |
Net Income | 82.44 | 120.77 | 89.39 | 42.68 | 18.56 | 31.72 |
Net Income to Common | 82.44 | 120.77 | 89.39 | 42.68 | 18.56 | 31.72 |
Net Income Growth | -38.51% | 35.11% | 109.43% | 129.91% | -41.48% | 216.85% |
Shares Outstanding (Basic) | 267 | 263 | 263 | 267 | 268 | 258 |
Shares Outstanding (Diluted) | 267 | 263 | 263 | 267 | 268 | 258 |
Shares Change (YoY) | 1.14% | -0.14% | -1.44% | -0.56% | 4.10% | -0.91% |
EPS (Basic) | 0.31 | 0.46 | 0.34 | 0.16 | 0.07 | 0.12 |
EPS (Diluted) | 0.31 | 0.46 | 0.34 | 0.16 | 0.07 | 0.12 |
EPS Growth | -39.20% | 35.29% | 112.50% | 131.21% | -43.79% | 219.74% |
Free Cash Flow | 30.78 | 57.38 | -204.56 | -79.41 | -37.98 | -65.98 |
Free Cash Flow Per Share | 0.12 | 0.22 | -0.78 | -0.30 | -0.14 | -0.26 |
Dividend Per Share | 0.070 | 0.070 | 0.030 | - | 0.015 | - |
Dividend Growth | 133.33% | 133.33% | - | - | - | - |
Gross Margin | 16.78% | 18.00% | 19.45% | 16.99% | 15.60% | 19.20% |
Operating Margin | 4.81% | 6.47% | 7.06% | 4.88% | 3.68% | 4.75% |
Profit Margin | 4.28% | 5.55% | 5.19% | 3.27% | 1.80% | 3.14% |
Free Cash Flow Margin | 1.60% | 2.63% | -11.88% | -6.08% | -3.67% | -6.53% |
EBITDA | 109.27 | 156.56 | 136.15 | 76.08 | 48.86 | 58.05 |
EBITDA Margin | 5.68% | 7.19% | 7.91% | 5.82% | 4.73% | 5.75% |
D&A For EBITDA | 16.64 | 15.76 | 14.58 | 12.32 | 10.78 | 10.1 |
EBIT | 92.63 | 140.8 | 121.57 | 63.76 | 38.08 | 47.95 |
EBIT Margin | 4.81% | 6.47% | 7.06% | 4.88% | 3.68% | 4.75% |
Effective Tax Rate | - | - | 0.22% | 0.47% | 1.08% | 0.63% |
Revenue as Reported | 1,925 | 2,177 | 1,722 | 1,307 | 1,034 | 1,010 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.