Zhejiang Yinlun Machinery Co.,Ltd. (SHE:002126)
China flag China · Delayed Price · Currency is CNY
40.90
-1.30 (-3.08%)
Jul 24, 2026, 3:04 PM CST

Zhejiang Yinlun Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
16,50715,67812,70211,0188,4807,816
Revenue Growth
25.54%23.43%15.29%29.94%8.48%23.60%
Gross Profit
3,0432,9302,4542,1931,6341,544
Operating Income
1,2761,223945.49833.52402.43360.1
Net Income
958.93957.24783.53612.14383.28220.37
Earnings Per Share
1.111.110.920.730.470.28
EPS Growth
18.08%20.65%26.03%55.32%67.86%-31.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Commercial Vehicles, Non-road
5,1764,1764,5164,0455,037
Digital and Energy
1,4671,027696.21506.83320.19
Passenger Cars
8,3867,0905,4283,5892,236
Others
648.78408.77377.96339.25222.41
Total
15,67812,70211,0188,4807,816

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,9253,2392,5952,1381,5021,668
Total Debt
4,2303,7333,2043,4332,7842,430
Net Cash (Debt)
-1,305-494.63-608.68-1,294-1,282-761.91
Net Cash Growth
------
Net Cash Per Share
-1.51-0.57-0.71-1.54-1.57-0.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,2281,4051,205921.38557374.64
Capital Expenditures
-1,330-1,197-823.86-1,013-1,124-784.78
Free Cash Flow
-101.84207.59381.34-91.8-566.99-410.13
Free Cash Flow Growth
--45.56%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
18.44%18.69%19.32%19.90%19.27%19.76%
Operating Margin
7.73%7.80%7.44%7.56%4.75%4.61%
Pretax Margin
7.65%8.00%7.89%7.16%5.70%3.64%
Profit Margin
5.81%6.11%6.17%5.56%4.52%2.82%
FCF Margin
-0.62%1.32%3.00%-0.83%-6.69%-5.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1200.1200.1200.1000.0800.080
Dividend Per Share Growth
0%0%20.00%25.00%0%0%
Dividend Yield
0.29%0.32%0.65%0.54%0.66%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
36.8532.9219.7924.5225.6545.15
Forward PE
28.0527.0715.7620.7321.7121.66
P/FCF Ratio
-151.7940.66---
PS Ratio
2.072.011.221.361.161.27