SHE:002130 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	33,029	32,803	31,470	9,512	8,126	10,394
Market Cap Growth	3.36%	4.24%	230.84%	17.05%	-21.82%	49.30%
Enterprise Value	34,417	34,192	32,624	10,537	9,646	12,091
Last Close Price	24.61	26.32	25.10	7.41	6.30	8.00
PE Ratio	27.02	28.89	37.13	13.58	13.22	18.81
PS Ratio	3.91	3.88	4.54	1.66	1.52	1.92
PB Ratio	5.11	5.07	5.14	1.74	1.69	2.51
P/TBV Ratio	6.68	6.63	6.92	2.45	2.46	3.67
P/FCF Ratio	-	-	69.60	16.47	16.25	35.54
P/OCF Ratio	-	-	35.06	11.49	9.34	17.02
EV/Sales Ratio	4.07	4.05	4.71	1.84	1.81	2.24
EV/EBITDA Ratio	21.04	20.90	24.32	9.53	10.32	12.82
EV/EBIT Ratio	24.32	24.16	29.12	11.68	13.26	16.37
EV/FCF Ratio	-	-	72.15	18.24	19.29	41.34
Debt / Equity Ratio	0.34	0.34	0.27	0.27	0.36	0.48
Debt / EBITDA Ratio	1.35	1.35	1.18	1.33	1.79	2.03
Debt / FCF Ratio	-	-	3.59	2.59	3.43	6.72
Net Debt / Equity Ratio	0.17	0.17	0.07	0.08	0.18	0.30
Net Debt / EBITDA Ratio	0.67	0.67	0.34	0.38	0.91	1.30
Net Debt / FCF Ratio	-	-	1.00	0.72	1.70	4.20
Asset Turnover	-	-	0.72	0.66	0.66	0.74
Inventory Turnover	-	-	6.04	5.49	5.66	6.82
Quick Ratio	-	-	1.55	1.40	1.16	1.09
Current Ratio	-	-	1.93	1.73	1.48	1.38
Return on Equity (ROE)	18.03%	18.03%	15.88%	14.77%	14.78%	15.21%
Return on Assets (ROA)	-	-	7.27%	6.51%	5.65%	6.30%
Return on Invested Capital (ROIC)	15.05%	16.10%	15.42%	13.58%	11.99%	12.70%
Return on Capital Employed (ROCE)	-	-	15.20%	14.40%	13.10%	14.80%
Earnings Yield	3.44%	3.46%	2.69%	7.36%	7.56%	5.32%
FCF Yield	-	-	1.44%	6.07%	6.15%	2.81%
Dividend Yield	0.54%	-	0.54%	2.29%	0.64%	0.44%
Payout Ratio	-	-	30.98%	16.26%	21.62%	24.00%
Buyback Yield / Dilution	0.01%	0.01%	0.36%	0.28%	0.14%	1.60%
Total Shareholder Return	0.52%	0.01%	0.90%	2.57%	0.78%	2.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.