ShenZhen Woer Heat-Shrinkable Material Co.,Ltd. (SHE:002130)

SHE:002130 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	36,543	31,470	9,512	8,126	10,394	6,962
Market Cap Growth	16.12%	230.84%	17.05%	-21.82%	49.30%	11.94%
Enterprise Value	37,931	32,624	10,537	9,588	12,091	8,700
Last Close Price	29.32	25.10	7.41	6.30	8.00	5.34
PE Ratio	35.75	37.13	13.58	13.22	18.81	17.59
PS Ratio	4.46	4.54	1.66	1.52	1.92	1.70
PB Ratio	5.65	5.14	1.74	1.69	2.51	1.96
P/TBV Ratio	7.39	6.92	2.45	2.46	3.67	3.06
P/FCF Ratio	525.44	69.60	16.47	16.25	35.54	14.89
P/OCF Ratio	37.54	35.06	11.49	9.34	17.02	9.07
EV/Sales Ratio	4.63	4.71	1.84	1.80	2.24	2.13
EV/EBITDA Ratio	23.34	24.32	9.53	10.26	12.82	10.68
EV/EBIT Ratio	27.87	29.12	11.68	13.18	16.37	14.47
EV/FCF Ratio	545.41	72.15	18.24	19.18	41.34	18.60
Debt / Equity Ratio	0.34	0.27	0.27	0.36	0.48	0.59
Debt / EBITDA Ratio	1.36	1.18	1.33	1.79	2.03	2.56
Debt / FCF Ratio	31.68	3.59	2.59	3.43	6.72	4.47
Asset Turnover	0.76	0.72	0.66	0.66	0.74	0.61
Inventory Turnover	5.83	6.04	5.49	5.66	6.82	5.43
Quick Ratio	1.17	1.55	1.40	1.16	1.09	1.09
Current Ratio	1.52	1.93	1.73	1.48	1.38	1.38
Return on Equity (ROE)	17.68%	15.88%	14.77%	14.78%	15.21%	12.86%
Return on Assets (ROA)	7.91%	7.27%	6.51%	5.65%	6.30%	5.64%
Return on Invested Capital (ROIC)	15.77%	15.42%	13.58%	11.99%	12.70%	10.60%
Return on Capital Employed (ROCE)	17.70%	15.20%	14.40%	13.10%	14.80%	12.90%
Earnings Yield	2.78%	2.69%	7.36%	7.56%	5.32%	5.68%
FCF Yield	0.19%	1.44%	6.07%	6.15%	2.81%	6.72%
Dividend Yield	0.42%	0.54%	2.29%	0.64%	0.44%	0.56%
Payout Ratio	20.90%	30.98%	16.26%	21.62%	24.00%	34.14%
Buyback Yield / Dilution	1.12%	0.36%	0.28%	0.14%	1.60%	-3.55%
Total Shareholder Return	1.54%	0.90%	2.57%	0.78%	2.04%	-2.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.