SHE:002130 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	32,682	32,803	31,470	9,512	8,126	10,394
Market Cap Growth	15.47%	4.24%	230.84%	17.05%	-21.82%	49.30%
Enterprise Value	33,907	34,192	32,624	10,537	9,646	12,091
Last Close Price	24.30	26.32	25.10	7.41	6.30	8.00
PE Ratio	26.41	28.68	37.13	13.58	13.22	18.81
PS Ratio	3.87	3.88	4.54	1.66	1.52	1.92
PB Ratio	4.80	4.82	5.14	1.74	1.69	2.51
P/TBV Ratio	6.20	6.22	6.92	2.45	2.46	3.67
P/FCF Ratio	263.94	264.92	69.60	16.47	16.25	35.54
P/OCF Ratio	28.17	28.28	35.06	11.49	9.34	17.02
EV/Sales Ratio	4.01	4.05	4.71	1.84	1.81	2.24
EV/EBITDA Ratio	19.79	20.49	24.26	9.51	10.32	12.82
EV/EBIT Ratio	23.72	23.92	29.06	11.65	13.26	16.37
EV/FCF Ratio	273.83	276.13	72.15	18.24	19.29	41.34
Debt / Equity Ratio	0.34	0.34	0.27	0.27	0.36	0.48
Debt / EBITDA Ratio	1.34	1.34	1.18	1.33	1.79	2.03
Debt / FCF Ratio	18.51	18.51	3.59	2.59	3.43	6.72
Net Debt / Equity Ratio	0.14	0.14	0.07	0.08	0.18	0.30
Net Debt / EBITDA Ratio	0.55	0.55	0.34	0.38	0.91	1.30
Net Debt / FCF Ratio	7.41	7.41	1.00	0.72	1.70	4.20
Asset Turnover	0.75	0.75	0.72	0.66	0.66	0.74
Inventory Turnover	5.55	5.55	6.04	5.49	5.66	6.82
Quick Ratio	1.20	1.20	1.55	1.40	1.16	1.09
Current Ratio	1.56	1.56	1.93	1.73	1.48	1.38
Return on Equity (ROE)	18.88%	18.88%	15.88%	14.77%	14.78%	15.21%
Return on Assets (ROA)	7.91%	7.91%	7.28%	6.53%	5.65%	6.30%
Return on Invested Capital (ROIC)	16.06%	17.16%	15.45%	13.62%	11.99%	12.70%
Return on Capital Employed (ROCE)	17.60%	17.60%	15.20%	14.40%	13.10%	14.80%
Earnings Yield	3.50%	3.49%	2.69%	7.36%	7.56%	5.32%
FCF Yield	0.38%	0.38%	1.44%	6.07%	6.15%	2.81%
Dividend Yield	0.68%	0.63%	0.55%	2.29%	0.64%	0.44%
Payout Ratio	19.93%	19.93%	30.98%	16.26%	21.62%	24.00%
Buyback Yield / Dilution	0.25%	0.25%	0.36%	0.28%	0.14%	1.60%
Total Shareholder Return	0.92%	0.87%	0.90%	2.57%	0.78%	2.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.