Henan Hengxing Science & Technology Co.,Ltd. (SHE:002132)
China · Delayed Price · Currency is CNY 3.740
-0.040 (-1.06%)
Feb 13, 2026, 3:04 PM CST
SHE:002132 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,155 | 5,022 | 4,529 | 4,369 | 3,396 | 2,810 |
Other Revenue | 63.89 | 63.89 | 48.2 | 48.79 | - | 23.15 |
| 5,219 | 5,085 | 4,577 | 4,417 | 3,396 | 2,833 | |
Revenue Growth (YoY) | 4.90% | 11.10% | 3.62% | 30.07% | 19.89% | -16.34% |
Cost of Revenue | 4,845 | 4,636 | 4,148 | 3,817 | 2,940 | 2,451 |
Gross Profit | 374.71 | 449.54 | 429.28 | 600.61 | 456.13 | 381.35 |
Selling, General & Admin | 145.31 | 172.5 | 214.09 | 208.47 | 166.54 | 121.82 |
Research & Development | 160.41 | 171.05 | 152.69 | 147.94 | 103.75 | 86.04 |
Other Operating Expenses | -22.31 | -22.35 | -20.61 | -0.34 | -3.53 | -12.76 |
Operating Expenses | 282.28 | 311.01 | 348.25 | 377.35 | 271.25 | 196.61 |
Operating Income | 92.43 | 138.52 | 81.03 | 223.26 | 184.88 | 184.73 |
Interest Expense | -67.8 | -67.8 | -59.13 | -54.72 | -54.44 | -55.92 |
Interest & Investment Income | 11.59 | 11.59 | 9.97 | 7.1 | 8.74 | 5.72 |
Currency Exchange Gain (Loss) | 4.97 | 4.97 | 0.95 | 4.72 | -0.33 | -0.47 |
Other Non Operating Income (Expenses) | -12.24 | -21.15 | -26.61 | -14.03 | -16.38 | -9.19 |
EBT Excluding Unusual Items | 28.95 | 66.14 | 6.21 | 166.33 | 122.47 | 124.87 |
Gain (Loss) on Sale of Investments | -13.62 | -14.18 | -8.15 | -1.25 | - | - |
Gain (Loss) on Sale of Assets | -5.61 | -4.92 | -0.02 | 0.09 | 4.6 | 0.23 |
Asset Writedown | -12.22 | -28.4 | -10.92 | -0.09 | -0.55 | -13.11 |
Other Unusual Items | 16.24 | -5.32 | 56.55 | 45.53 | 18.27 | 33.89 |
Pretax Income | 13.73 | 13.32 | 43.68 | 210.6 | 144.8 | 145.89 |
Income Tax Expense | -1.4 | -0.28 | -10.78 | 21.02 | 3.67 | 27.11 |
Earnings From Continuing Operations | 15.14 | 13.61 | 54.46 | 189.59 | 141.13 | 118.78 |
Minority Interest in Earnings | - | - | - | -2.12 | -0.71 | 3.53 |
Net Income | 15.14 | 13.61 | 54.46 | 187.47 | 140.42 | 122.31 |
Net Income to Common | 15.14 | 13.61 | 54.46 | 187.47 | 140.42 | 122.31 |
Net Income Growth | -25.75% | -75.01% | -70.95% | 33.51% | 14.80% | 44.16% |
Shares Outstanding (Basic) | 1,321 | 1,361 | 1,361 | 1,339 | 1,277 | 1,223 |
Shares Outstanding (Diluted) | 1,321 | 1,361 | 1,361 | 1,339 | 1,277 | 1,223 |
Shares Change (YoY) | -3.17% | -0.06% | 1.68% | 4.90% | 4.37% | 0.91% |
EPS (Basic) | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 | 0.10 |
EPS (Diluted) | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 | 0.10 |
EPS Growth | -23.33% | -75.00% | -71.43% | 27.27% | 10.00% | 42.86% |
Free Cash Flow | 530.4 | 442.62 | 375.03 | -920.58 | -914.13 | 54.57 |
Free Cash Flow Per Share | 0.40 | 0.33 | 0.28 | -0.69 | -0.72 | 0.04 |
Dividend Per Share | 0.050 | 0.100 | - | 0.050 | 0.050 | - |
Gross Margin | 7.18% | 8.84% | 9.38% | 13.60% | 13.43% | 13.46% |
Operating Margin | 1.77% | 2.72% | 1.77% | 5.05% | 5.44% | 6.52% |
Profit Margin | 0.29% | 0.27% | 1.19% | 4.24% | 4.13% | 4.32% |
Free Cash Flow Margin | 10.16% | 8.70% | 8.19% | -20.84% | -26.92% | 1.93% |
EBITDA | 441.27 | 434.69 | 306.95 | 390.91 | 316.63 | 319.66 |
EBITDA Margin | 8.46% | 8.55% | 6.71% | 8.85% | 9.32% | 11.28% |
D&A For EBITDA | 348.84 | 296.16 | 225.93 | 167.65 | 131.75 | 134.92 |
EBIT | 92.43 | 138.52 | 81.03 | 223.26 | 184.88 | 184.73 |
EBIT Margin | 1.77% | 2.72% | 1.77% | 5.05% | 5.44% | 6.52% |
Effective Tax Rate | - | - | - | 9.98% | 2.53% | 18.58% |
Revenue as Reported | 5,219 | 5,085 | 4,577 | 4,417 | 3,396 | 2,833 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.