Henan Hengxing Science & Technology Co.,Ltd. (SHE:002132)
China · Delayed Price · Currency is CNY 5.68
+0.06 (1.07%)
May 12, 2026, 3:04 PM CST
SHE:002132 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,253 | 5,137 | 5,022 | 4,529 | 4,369 | 3,396 |
Other Revenue | - | - | 63.89 | 48.2 | 48.79 | - |
| 5,253 | 5,137 | 5,085 | 4,577 | 4,417 | 3,396 | |
Revenue Growth (YoY) | 3.50% | 1.02% | 11.10% | 3.62% | 30.07% | 19.89% |
Cost of Revenue | 4,733 | 5,150 | 4,636 | 4,148 | 3,817 | 2,940 |
Gross Profit | 520.37 | -12.08 | 449.54 | 429.28 | 600.61 | 456.13 |
Selling, General & Admin | 166.38 | - | 172.5 | 214.09 | 208.47 | 166.54 |
Research & Development | 166.03 | - | 171.05 | 152.69 | 147.94 | 103.75 |
Other Operating Expenses | -36.79 | - | -22.35 | -20.61 | -0.34 | -3.53 |
Operating Expenses | 295.62 | - | 311.01 | 348.25 | 377.35 | 271.25 |
Operating Income | 224.76 | -12.08 | 138.52 | 81.03 | 223.26 | 184.88 |
Interest Expense | - | - | -67.8 | -59.13 | -54.72 | -54.44 |
Interest & Investment Income | - | - | 11.59 | 9.97 | 7.1 | 8.74 |
Currency Exchange Gain (Loss) | - | - | 4.97 | 0.95 | 4.72 | -0.33 |
Other Non Operating Income (Expenses) | -55.51 | 25.93 | -21.15 | -26.61 | -14.03 | -16.38 |
EBT Excluding Unusual Items | 169.25 | 13.84 | 66.14 | 6.21 | 166.33 | 122.47 |
Gain (Loss) on Sale of Investments | -11.61 | - | -14.18 | -8.15 | -1.25 | - |
Gain (Loss) on Sale of Assets | -0.61 | - | -4.92 | -0.02 | 0.09 | 4.6 |
Asset Writedown | -85.39 | - | -28.4 | -10.92 | -0.09 | -0.55 |
Other Unusual Items | - | - | -5.32 | 56.55 | 45.53 | 18.27 |
Pretax Income | 71.63 | 13.84 | 13.32 | 43.68 | 210.6 | 144.8 |
Income Tax Expense | 1.92 | -4.56 | -0.28 | -10.78 | 21.02 | 3.67 |
Earnings From Continuing Operations | 69.71 | 18.4 | 13.61 | 54.46 | 189.59 | 141.13 |
Minority Interest in Earnings | 0.05 | - | - | - | -2.12 | -0.71 |
Net Income | 69.75 | 18.4 | 13.61 | 54.46 | 187.47 | 140.42 |
Net Income to Common | 69.75 | 18.4 | 13.61 | 54.46 | 187.47 | 140.42 |
Net Income Growth | 228.57% | 35.23% | -75.01% | -70.95% | 33.51% | 14.80% |
Shares Outstanding (Basic) | 1,879 | 1,328 | 1,361 | 1,361 | 1,339 | 1,277 |
Shares Outstanding (Diluted) | 1,879 | 1,328 | 1,361 | 1,361 | 1,339 | 1,277 |
Shares Change (YoY) | 40.06% | -2.41% | -0.06% | 1.68% | 4.90% | 4.37% |
EPS (Basic) | 0.04 | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 |
EPS (Diluted) | 0.04 | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 |
EPS Growth | 134.59% | 38.56% | -75.00% | -71.43% | 27.27% | 10.00% |
Free Cash Flow | 209.67 | - | 442.62 | 375.03 | -920.58 | -914.13 |
Free Cash Flow Per Share | 0.11 | - | 0.33 | 0.28 | -0.69 | -0.72 |
Dividend Per Share | - | - | 0.100 | - | 0.050 | 0.050 |
Gross Margin | 9.90% | -0.24% | 8.84% | 9.38% | 13.60% | 13.43% |
Operating Margin | 4.28% | -0.24% | 2.72% | 1.77% | 5.05% | 5.44% |
Profit Margin | 1.33% | 0.36% | 0.27% | 1.19% | 4.24% | 4.13% |
Free Cash Flow Margin | 3.99% | - | 8.70% | 8.19% | -20.84% | -26.92% |
EBITDA | 558.89 | 284.08 | 434.69 | 306.95 | 390.91 | 316.63 |
EBITDA Margin | 10.64% | 5.53% | 8.55% | 6.71% | 8.85% | 9.32% |
D&A For EBITDA | 334.13 | 296.16 | 296.16 | 225.93 | 167.65 | 131.75 |
EBIT | 224.76 | -12.08 | 138.52 | 81.03 | 223.26 | 184.88 |
EBIT Margin | 4.28% | -0.24% | 2.72% | 1.77% | 5.05% | 5.44% |
Effective Tax Rate | 2.68% | - | - | - | 9.98% | 2.53% |
Revenue as Reported | - | - | 5,085 | 4,577 | 4,417 | 3,396 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.