Tianjin Printronics Circuit Corporation (SHE:002134)
China · Delayed Price · Currency is CNY 23.88
+0.81 (3.51%)
Feb 13, 2026, 3:04 PM CST
SHE:002134 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,210 | 1,014 | 593.68 | 527.75 | 647.45 | 435.69 |
Other Revenue | 114.4 | 114.4 | 52.59 | 52.97 | 52.62 | 22.21 |
| 1,324 | 1,128 | 646.27 | 580.72 | 700.07 | 457.89 | |
Revenue Growth (YoY) | 27.95% | 74.57% | 11.29% | -17.05% | 52.89% | 9.48% |
Cost of Revenue | 1,135 | 941.06 | 507.02 | 489.22 | 593.12 | 391.36 |
Gross Profit | 189.18 | 187.16 | 139.24 | 91.5 | 106.96 | 66.54 |
Selling, General & Admin | 105.61 | 92.86 | 77.14 | 43.06 | 50.4 | 39.99 |
Research & Development | 46.9 | 38.14 | 20.77 | 18.01 | 22.1 | 15.59 |
Other Operating Expenses | 9.03 | 4.5 | 4.79 | 2.54 | 3.86 | 4.06 |
Operating Expenses | 163.37 | 136.61 | 102.91 | 62.35 | 77.03 | 60.24 |
Operating Income | 25.81 | 50.55 | 36.34 | 29.15 | 29.93 | 6.29 |
Interest Expense | -16.61 | -12.62 | -0.8 | - | -0.26 | -0.74 |
Interest & Investment Income | 2.94 | 2.78 | 0.72 | 0.97 | 1.97 | 1.34 |
Currency Exchange Gain (Loss) | 2.76 | 2.76 | 2.95 | 4.59 | -4.09 | -2.86 |
Other Non Operating Income (Expenses) | -0.86 | -0.58 | -0.27 | -0.26 | -0.19 | -0.18 |
EBT Excluding Unusual Items | 14.04 | 42.89 | 38.93 | 34.46 | 27.36 | 3.86 |
Gain (Loss) on Sale of Investments | - | - | -1.05 | -6.01 | 0.03 | - |
Gain (Loss) on Sale of Assets | 3.53 | 1.91 | -0 | - | - | - |
Asset Writedown | -5.64 | -5.64 | -11.23 | -13.53 | -1.66 | -1.13 |
Other Unusual Items | 2.11 | 3.79 | 1.04 | 1.46 | 1.33 | 3.95 |
Pretax Income | 14.04 | 42.95 | 27.69 | 16.38 | 27.06 | 6.68 |
Income Tax Expense | -6.63 | -1.24 | 1.43 | 0.32 | -0.03 | 0.18 |
Earnings From Continuing Operations | 20.67 | 44.19 | 26.26 | 16.06 | 27.09 | 6.5 |
Minority Interest in Earnings | -2.63 | -10.32 | 0.17 | - | - | - |
Net Income | 18.04 | 33.86 | 26.42 | 16.06 | 27.09 | 6.5 |
Net Income to Common | 18.04 | 33.86 | 26.42 | 16.06 | 27.09 | 6.5 |
Net Income Growth | -47.54% | 28.16% | 64.55% | -40.71% | 316.63% | -48.69% |
Shares Outstanding (Basic) | 236 | 226 | 240 | 229 | 246 | 217 |
Shares Outstanding (Diluted) | 236 | 226 | 240 | 229 | 246 | 217 |
Shares Change (YoY) | 3.92% | -6.02% | 4.71% | -6.83% | 13.63% | -14.49% |
EPS (Basic) | 0.08 | 0.15 | 0.11 | 0.07 | 0.11 | 0.03 |
EPS (Diluted) | 0.08 | 0.15 | 0.11 | 0.07 | 0.11 | 0.03 |
EPS Growth | -49.52% | 36.36% | 57.14% | -36.36% | 266.67% | -40.00% |
Free Cash Flow | -105.93 | -261.48 | -76.34 | -77.65 | 64.6 | 3.94 |
Free Cash Flow Per Share | -0.45 | -1.16 | -0.32 | -0.34 | 0.26 | 0.02 |
Gross Margin | 14.29% | 16.59% | 21.55% | 15.76% | 15.28% | 14.53% |
Operating Margin | 1.95% | 4.48% | 5.62% | 5.02% | 4.28% | 1.37% |
Profit Margin | 1.36% | 3.00% | 4.09% | 2.77% | 3.87% | 1.42% |
Free Cash Flow Margin | -8.00% | -23.18% | -11.81% | -13.37% | 9.23% | 0.86% |
EBITDA | 83.84 | 95.29 | 63.35 | 46.23 | 44.53 | 24.28 |
EBITDA Margin | 6.33% | 8.45% | 9.80% | 7.96% | 6.36% | 5.30% |
D&A For EBITDA | 58.03 | 44.74 | 27.02 | 17.07 | 14.6 | 17.99 |
EBIT | 25.81 | 50.55 | 36.34 | 29.15 | 29.93 | 6.29 |
EBIT Margin | 1.95% | 4.48% | 5.62% | 5.02% | 4.28% | 1.37% |
Effective Tax Rate | - | - | 5.17% | 1.97% | - | 2.62% |
Revenue as Reported | 1,324 | 1,128 | 646.27 | 580.72 | 700.07 | 457.89 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.