Tianjin Printronics Circuit Corporation (SHE:002134)
China
· Delayed Price · Currency is CNY 18.99
+1.29 (7.29%)
Apr 25, 2025, 10:45 AM CST
SHE:002134 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 982.23 | 593.68 | 527.75 | 647.45 | 435.69 | 396.25 | Upgrade
|
| Other Revenue | 52.59 | 52.59 | 52.97 | 52.62 | 22.21 | 21.99 | Upgrade
|
| Revenue | 1,035 | 646.27 | 580.72 | 700.07 | 457.89 | 418.24 | Upgrade
|
| Revenue Growth (YoY) | 76.18% | 11.29% | -17.05% | 52.89% | 9.48% | 6.60% | Upgrade
|
| Cost of Revenue | 833.59 | 507.02 | 489.22 | 593.12 | 391.36 | 351.18 | Upgrade
|
| Gross Profit | 201.23 | 139.24 | 91.5 | 106.96 | 66.54 | 67.06 | Upgrade
|
| Selling, General & Admin | 106.79 | 77.14 | 43.06 | 50.4 | 39.99 | 37.69 | Upgrade
|
| Research & Development | 31.98 | 20.77 | 18.01 | 22.1 | 15.59 | 13.71 | Upgrade
|
| Other Operating Expenses | 1.2 | 4.79 | 2.54 | 3.86 | 4.06 | 4.91 | Upgrade
|
| Operating Expenses | 140.52 | 102.91 | 62.35 | 77.03 | 60.24 | 56.83 | Upgrade
|
| Operating Income | 60.71 | 36.34 | 29.15 | 29.93 | 6.29 | 10.24 | Upgrade
|
| Interest Expense | -9.21 | -0.8 | - | -0.26 | -0.74 | -0.6 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.72 | 0.97 | 1.97 | 1.34 | 0.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.95 | 2.95 | 4.59 | -4.09 | -2.86 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.18 | -0.27 | -0.26 | -0.19 | -0.18 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 59.64 | 38.93 | 34.46 | 27.36 | 3.86 | 10.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.16 | -1.05 | -6.01 | 0.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | - | - | - | -0.19 | Upgrade
|
| Asset Writedown | -11.23 | -11.23 | -13.53 | -1.66 | -1.13 | - | Upgrade
|
| Other Unusual Items | 1.04 | 1.04 | 1.46 | 1.33 | 3.95 | 2.09 | Upgrade
|
| Pretax Income | 48.29 | 27.69 | 16.38 | 27.06 | 6.68 | 12.64 | Upgrade
|
| Income Tax Expense | 6.49 | 1.43 | 0.32 | -0.03 | 0.18 | -0.03 | Upgrade
|
| Earnings From Continuing Operations | 41.8 | 26.26 | 16.06 | 27.09 | 6.5 | 12.67 | Upgrade
|
| Minority Interest in Earnings | -7.4 | 0.17 | - | - | - | 0 | Upgrade
|
| Net Income | 34.4 | 26.42 | 16.06 | 27.09 | 6.5 | 12.67 | Upgrade
|
| Net Income to Common | 34.4 | 26.42 | 16.06 | 27.09 | 6.5 | 12.67 | Upgrade
|
| Net Income Growth | 57.09% | 64.55% | -40.71% | 316.63% | -48.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 227 | 240 | 229 | 246 | 217 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 227 | 240 | 229 | 246 | 217 | 253 | Upgrade
|
| Shares Change (YoY) | -4.19% | 4.71% | -6.83% | 13.63% | -14.49% | 2.64% | Upgrade
|
| EPS (Basic) | 0.15 | 0.11 | 0.07 | 0.11 | 0.03 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.11 | 0.07 | 0.11 | 0.03 | 0.05 | Upgrade
|
| EPS Growth | 63.96% | 57.14% | -36.36% | 266.67% | -40.00% | - | Upgrade
|
| Free Cash Flow | -338.24 | -76.34 | -77.65 | 64.6 | 3.94 | 5.71 | Upgrade
|
| Free Cash Flow Per Share | -1.49 | -0.32 | -0.34 | 0.26 | 0.02 | 0.02 | Upgrade
|
| Gross Margin | 19.45% | 21.55% | 15.76% | 15.28% | 14.53% | 16.04% | Upgrade
|
| Operating Margin | 5.87% | 5.62% | 5.02% | 4.28% | 1.37% | 2.45% | Upgrade
|
| Profit Margin | 3.32% | 4.09% | 2.77% | 3.87% | 1.42% | 3.03% | Upgrade
|
| Free Cash Flow Margin | -32.69% | -11.81% | -13.37% | 9.23% | 0.86% | 1.36% | Upgrade
|
| EBITDA | 93.3 | 62.28 | 46.23 | 44.53 | 24.28 | 42.74 | Upgrade
|
| EBITDA Margin | 9.02% | 9.64% | 7.96% | 6.36% | 5.30% | 10.22% | Upgrade
|
| D&A For EBITDA | 32.59 | 25.94 | 17.07 | 14.6 | 17.99 | 32.5 | Upgrade
|
| EBIT | 60.71 | 36.34 | 29.15 | 29.93 | 6.29 | 10.24 | Upgrade
|
| EBIT Margin | 5.87% | 5.62% | 5.02% | 4.28% | 1.37% | 2.45% | Upgrade
|
| Effective Tax Rate | 13.44% | 5.17% | 1.97% | - | 2.62% | - | Upgrade
|
| Revenue as Reported | 1,035 | 646.27 | 580.72 | 700.07 | 457.89 | 418.24 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.