Shenzhen Topband Co., Ltd. (SHE:002139)
China flag China · Delayed Price · Currency is CNY
13.49
+0.26 (1.97%)
Apr 25, 2025, 2:45 PM CST

Shenzhen Topband Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
10,85510,5018,9358,8367,7185,510
Upgrade
Other Revenue
--57.4738.7149.0650.52
Upgrade
Revenue
10,85510,5018,9928,8757,7675,560
Upgrade
Revenue Growth (YoY)
16.52%16.78%1.32%14.27%39.69%35.65%
Upgrade
Cost of Revenue
8,3558,0897,0627,1596,2174,271
Upgrade
Gross Profit
2,4992,4121,9311,7161,5501,289
Upgrade
Selling, General & Admin
823.56780.66755.98627.8465.68316.55
Upgrade
Research & Development
852.67809.01689.97592.35448.68315.67
Upgrade
Other Operating Expenses
-17.85-6.3422.9253.4319.3-13.58
Upgrade
Operating Expenses
1,6581,5831,4701,3211,019607.99
Upgrade
Operating Income
841.05828.99460.64395.46530.75680.88
Upgrade
Interest Expense
---38.09-35.26-24.68-41.61
Upgrade
Interest & Investment Income
6.873.9536.5923.5363.55266.04
Upgrade
Currency Exchange Gain (Loss)
--55.44138.43-44.68-98.52
Upgrade
Other Non Operating Income (Expenses)
42.3530.66-4.36-6.74-6.04-45.05
Upgrade
EBT Excluding Unusual Items
890.27863.6510.22515.42518.9761.74
Upgrade
Impairment of Goodwill
------34.53
Upgrade
Gain (Loss) on Sale of Investments
-5.42-5.951.387.8285.67-105.56
Upgrade
Gain (Loss) on Sale of Assets
-1.9-2.69-1.43-1.61-0.4-0.93
Upgrade
Asset Writedown
-82.4-80.13-9.97-1.53-0.37-1.23
Upgrade
Other Unusual Items
--28.5633.1916.45-
Upgrade
Pretax Income
800.55774.82528.68633.28620.24619.48
Upgrade
Income Tax Expense
105.78102.9416.7451.0848.1372.9
Upgrade
Earnings From Continuing Operations
694.77671.88511.95582.2572.11546.58
Upgrade
Minority Interest in Earnings
-2.08-0.443.570.8-7.15-14.42
Upgrade
Net Income
692.69671.44515.51583564.96532.16
Upgrade
Net Income to Common
692.69671.44515.51583564.96532.16
Upgrade
Net Income Growth
16.46%30.25%-11.58%3.19%6.16%60.86%
Upgrade
Shares Outstanding (Basic)
1,2151,2211,2571,2671,2021,043
Upgrade
Shares Outstanding (Diluted)
1,2151,2211,2571,2671,2021,043
Upgrade
Shares Change (YoY)
-4.34%-2.91%-0.79%5.44%15.20%0.93%
Upgrade
EPS (Basic)
0.570.550.410.460.470.51
Upgrade
EPS (Diluted)
0.570.550.410.460.470.51
Upgrade
EPS Growth
21.74%34.15%-10.87%-2.13%-7.84%59.38%
Upgrade
Free Cash Flow
270.64343.87669.03-243.62-1,07974.11
Upgrade
Free Cash Flow Per Share
0.220.280.53-0.19-0.900.07
Upgrade
Dividend Per Share
--0.0600.0600.0500.050
Upgrade
Dividend Growth
---20.00%--
Upgrade
Gross Margin
23.03%22.97%21.47%19.34%19.96%23.18%
Upgrade
Operating Margin
7.75%7.89%5.12%4.46%6.83%12.25%
Upgrade
Profit Margin
6.38%6.39%5.73%6.57%7.27%9.57%
Upgrade
Free Cash Flow Margin
2.49%3.28%7.44%-2.74%-13.89%1.33%
Upgrade
EBITDA
1,1701,147736.33626.97702.36815.76
Upgrade
EBITDA Margin
10.78%10.93%8.19%7.06%9.04%14.67%
Upgrade
D&A For EBITDA
329.09318.41275.69231.52171.6134.88
Upgrade
EBIT
841.05828.99460.64395.46530.75680.88
Upgrade
EBIT Margin
7.75%7.89%5.12%4.46%6.83%12.25%
Upgrade
Effective Tax Rate
13.21%13.29%3.17%8.07%7.76%11.77%
Upgrade
Revenue as Reported
--8,9928,8757,7675,560
Upgrade
Advertising Expenses
--11.947.564.570.59
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.