Shenzhen Topband Co., Ltd. (SHE:002139)
China · Delayed Price · Currency is CNY 14.88
+0.37 (2.55%)
Sep 8, 2025, 1:45 PM CST
Shenzhen Topband Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 612.69 | 671.44 | 515.51 | 583 | 564.96 | 532.16 | Upgrade |
Depreciation & Amortization | 379.35 | 363.24 | 320.65 | 263.13 | 187.84 | 134.88 | Upgrade |
Other Amortization | 76.39 | 68.78 | 52.09 | 35.62 | 27.18 | 15.21 | Upgrade |
Loss (Gain) From Sale of Assets | 0.28 | 2.69 | 1.48 | 1.61 | 0.42 | 0.93 | Upgrade |
Asset Writedown & Restructuring Costs | 12.75 | 11.55 | 9.97 | 1.53 | -0.35 | 35.76 | Upgrade |
Loss (Gain) From Sale of Investments | 1.39 | 5.51 | -12.54 | -88.38 | -140.5 | -153.02 | Upgrade |
Provision & Write-off of Bad Debts | 19.1 | 17.88 | 3.04 | 47 | 85.59 | -10.65 | Upgrade |
Other Operating Activities | 139.03 | 127.56 | 86.39 | 68.41 | 159.86 | 172.91 | Upgrade |
Change in Accounts Receivable | -691.94 | -770.37 | -172.7 | -623.11 | -593.96 | -510.67 | Upgrade |
Change in Inventory | -417.83 | -234.55 | 270.03 | 130.05 | -1,161 | -673.39 | Upgrade |
Change in Accounts Payable | 792.29 | 825.35 | 324.89 | -51.5 | 608.85 | 1,116 | Upgrade |
Change in Other Net Operating Assets | 63.11 | 11.19 | 88.07 | 136.35 | 34.84 | 9.21 | Upgrade |
Operating Cash Flow | 974.99 | 1,092 | 1,466 | 491.06 | -224.56 | 647.9 | Upgrade |
Operating Cash Flow Growth | -30.77% | -25.51% | 198.53% | - | - | 60.18% | Upgrade |
Capital Expenditures | -806.82 | -748.08 | -796.92 | -734.67 | -854.19 | -573.79 | Upgrade |
Sale of Property, Plant & Equipment | 6.77 | 6.57 | 7.45 | 3.5 | 6.91 | 1.74 | Upgrade |
Cash Acquisitions | - | - | - | - | -14.55 | - | Upgrade |
Investment in Securities | 51.94 | -153.88 | -359.12 | -40.03 | 55.95 | -25.62 | Upgrade |
Other Investing Activities | 17.91 | 13.64 | 0.2 | 3.13 | 57.71 | 215.95 | Upgrade |
Investing Cash Flow | -730.2 | -881.76 | -1,148 | -777.07 | -748.17 | -381.72 | Upgrade |
Long-Term Debt Issued | - | 1,125 | 975.3 | 1,048 | 1,026 | 499.72 | Upgrade |
Total Debt Issued | 1,760 | 1,125 | 975.3 | 1,048 | 1,026 | 499.72 | Upgrade |
Long-Term Debt Repaid | - | -936.63 | -884.82 | -1,088 | -739.43 | -274.77 | Upgrade |
Total Debt Repaid | -1,585 | -936.63 | -884.82 | -1,088 | -739.43 | -274.77 | Upgrade |
Net Debt Issued (Repaid) | 175.32 | 187.88 | 90.48 | -40.41 | 286.94 | 224.96 | Upgrade |
Issuance of Common Stock | - | - | - | 49.88 | 1,321 | 44.44 | Upgrade |
Repurchase of Common Stock | -13.35 | -96.05 | -221.26 | -63.16 | - | - | Upgrade |
Common Dividends Paid | -116.74 | -117.91 | -104.65 | -92.13 | -81.27 | -73.93 | Upgrade |
Other Financing Activities | -124.29 | -154.05 | 2.25 | 20.9 | 16.43 | 9.37 | Upgrade |
Financing Cash Flow | -79.05 | -180.12 | -233.18 | -124.92 | 1,543 | 204.84 | Upgrade |
Foreign Exchange Rate Adjustments | 63.3 | 71.54 | 36.08 | 49.11 | -30.71 | -36.03 | Upgrade |
Net Cash Flow | 229.03 | 101.61 | 120.46 | -361.82 | 539.27 | 434.99 | Upgrade |
Free Cash Flow | 168.17 | 343.87 | 669.03 | -243.62 | -1,079 | 74.11 | Upgrade |
Free Cash Flow Growth | -78.44% | -48.60% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 1.53% | 3.28% | 7.44% | -2.74% | -13.89% | 1.33% | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.28 | 0.53 | -0.19 | -0.90 | 0.07 | Upgrade |
Cash Income Tax Paid | - | -216.83 | -210.13 | -214.54 | -251.75 | -123.07 | Upgrade |
Levered Free Cash Flow | -463.2 | 332.03 | 447.27 | -472.88 | -992.73 | -76.09 | Upgrade |
Unlevered Free Cash Flow | -439.65 | 361.52 | 471.07 | -450.84 | -977.31 | -50.09 | Upgrade |
Change in Working Capital | -262.76 | -174.05 | 491.31 | -420.87 | -1,110 | -80.29 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.