Shenzhen Topband Co., Ltd. (SHE:002139)
China flag China · Delayed Price · Currency is CNY
13.49
+0.26 (1.97%)
Apr 25, 2025, 2:45 PM CST

Shenzhen Topband Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
693.13671.88515.51583564.96532.16
Upgrade
Depreciation & Amortization
364.45364.45320.65263.13187.84134.88
Upgrade
Other Amortization
67.5867.5852.0935.6227.1815.21
Upgrade
Loss (Gain) From Sale of Assets
2.692.691.481.610.420.93
Upgrade
Asset Writedown & Restructuring Costs
95.6795.679.971.53-0.3535.76
Upgrade
Loss (Gain) From Sale of Investments
-3.95-3.95-1.3-88.38-140.5-153.02
Upgrade
Provision & Write-off of Bad Debts
--1.084785.59-10.65
Upgrade
Other Operating Activities
5.3167.6875.1668.41159.86172.91
Upgrade
Change in Accounts Receivable
-770.37-770.37-172.7-623.11-593.96-510.67
Upgrade
Change in Inventory
-234.55-234.55270.03130.05-1,161-673.39
Upgrade
Change in Accounts Payable
825.35825.35324.89-51.5608.851,116
Upgrade
Change in Other Net Operating Assets
11.1911.1988.07136.3534.849.21
Upgrade
Operating Cash Flow
1,0511,0921,466491.06-224.56647.9
Upgrade
Operating Cash Flow Growth
-24.39%-25.51%198.53%--60.18%
Upgrade
Capital Expenditures
-780.18-748.08-796.92-734.67-854.19-573.79
Upgrade
Sale of Property, Plant & Equipment
6.536.577.453.56.911.74
Upgrade
Cash Acquisitions
-----14.55-
Upgrade
Investment in Securities
40.87-153.88-359.12-40.0355.95-25.62
Upgrade
Other Investing Activities
10.713.640.23.1357.71215.95
Upgrade
Investing Cash Flow
-722.09-881.76-1,148-777.07-748.17-381.72
Upgrade
Long-Term Debt Issued
-1,125975.31,0481,026499.72
Upgrade
Total Debt Issued
1,2021,125975.31,0481,026499.72
Upgrade
Long-Term Debt Repaid
--881.2-884.82-1,088-739.43-274.77
Upgrade
Total Debt Repaid
-1,610-881.2-884.82-1,088-739.43-274.77
Upgrade
Net Debt Issued (Repaid)
-407.95243.3190.48-40.41286.94224.96
Upgrade
Issuance of Common Stock
---49.881,32144.44
Upgrade
Repurchase of Common Stock
---221.26-63.16--
Upgrade
Common Dividends Paid
-116.2-117.91-104.65-92.13-81.27-73.93
Upgrade
Other Financing Activities
-256.24-305.532.2520.916.439.37
Upgrade
Financing Cash Flow
-780.39-180.12-233.18-124.921,543204.84
Upgrade
Foreign Exchange Rate Adjustments
79.971.5436.0849.11-30.71-36.03
Upgrade
Net Cash Flow
-371.75101.61120.46-361.82539.27434.99
Upgrade
Free Cash Flow
270.64343.87669.03-243.62-1,07974.11
Upgrade
Free Cash Flow Growth
-56.61%-48.60%----
Upgrade
Free Cash Flow Margin
2.49%3.28%7.44%-2.74%-13.89%1.33%
Upgrade
Free Cash Flow Per Share
0.220.280.53-0.19-0.900.07
Upgrade
Cash Income Tax Paid
--216.83-210.13-214.54-251.75-123.07
Upgrade
Levered Free Cash Flow
--454.49-472.88-992.73-76.09
Upgrade
Unlevered Free Cash Flow
--478.3-450.84-977.31-50.09
Upgrade
Change in Net Working Capital
---535.28372.14698.9362.65
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.