Shenzhen Topband Co., Ltd. (SHE:002139)

Acelyrin Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	18,412	16,809	12,321	13,120	23,216	9,188
Market Cap Growth	65.60%	36.42%	-6.09%	-43.49%	152.67%	62.21%
Enterprise Value	17,743	15,793	11,395	12,075	22,157	9,243
Last Close Price	14.99	13.54	9.66	10.21	18.27	7.89
PE Ratio	26.78	25.03	23.90	22.50	41.09	17.27
Forward PE	21.08	19.67	15.96	16.87	27.13	16.58
PS Ratio	1.69	1.60	1.37	1.48	2.99	1.65
PB Ratio	2.67	2.52	1.93	2.25	4.54	2.61
P/TBV Ratio	3.02	2.84	2.21	2.59	5.18	2.99
P/FCF Ratio	-	48.88	18.42	-	-	123.98
P/OCF Ratio	-	15.39	8.40	26.72	-	14.18
PEG Ratio	0.88	0.66	0.73	0.38	0.63	0.45
EV/Sales Ratio	1.63	1.50	1.27	1.36	2.85	1.66
EV/EBITDA Ratio	-	15.56	15.48	19.26	31.55	11.33
EV/EBIT Ratio	22.58	22.63	24.74	30.53	41.75	13.58
EV/FCF Ratio	-	45.93	17.03	-	-	124.72
Debt / Equity Ratio	0.26	0.25	0.18	0.17	0.19	0.17
Debt / EBITDA Ratio	-	1.55	1.47	1.54	1.35	0.74
Debt / FCF Ratio	-	4.79	1.72	-	-	8.13
Asset Turnover	0.85	0.87	0.83	0.89	0.95	0.94
Inventory Turnover	5.04	4.72	3.87	3.43	3.77	5.25
Quick Ratio	0.95	0.97	1.19	1.22	1.12	1.15
Current Ratio	1.37	1.34	1.64	1.80	1.72	1.54
Return on Equity (ROE)	10.36%	10.30%	8.40%	10.64%	13.26%	17.77%
Return on Assets (ROA)	3.84%	3.63%	2.67%	2.47%	4.05%	7.15%
Return on Capital (ROIC)	5.75%	5.51%	4.01%	3.82%	6.50%	11.19%
Return on Capital Employed (ROCE)	10.80%	10.00%	6.60%	6.00%	9.40%	18.20%
Earnings Yield	3.76%	4.00%	4.18%	4.44%	2.43%	5.79%
FCF Yield	-	2.05%	5.43%	-1.86%	-4.65%	0.81%
Dividend Yield	0.47%	0.52%	0.62%	0.59%	0.27%	0.63%
Payout Ratio	-	17.56%	20.30%	15.80%	14.38%	13.89%
Buyback Yield / Dilution	2.75%	2.91%	0.79%	-5.44%	-15.20%	-0.93%
Total Shareholder Return	3.22%	3.42%	1.41%	-4.85%	-14.92%	-0.30%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.