SHE:002140 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,850	6,995	6,020	6,386	8,011	3,768
Market Cap Growth	37.21%	16.21%	-5.74%	-20.28%	112.57%	0.29%
Enterprise Value	8,285	5,574	4,575	5,446	7,009	2,641
Last Close Price	12.50	9.68	8.21	8.60	13.82	6.41
PE Ratio	19.33	17.05	17.50	22.12	32.20	19.02
Forward PE	18.03	16.13	15.81	14.25	17.65	17.65
PS Ratio	0.96	0.79	0.80	1.02	1.33	0.72
PB Ratio	1.69	1.40	1.37	1.62	2.86	1.57
P/TBV Ratio	2.21	1.87	1.78	1.92	3.63	1.69
P/FCF Ratio	-	-	37.87	35.16	30.95	10.19
P/OCF Ratio	16.97	11.80	11.76	14.59	11.73	9.98
PEG Ratio	-	0.19	0.19	0.19	0.19	0.19
EV/Sales Ratio	0.90	0.63	0.61	0.87	1.17	0.51
EV/EBITDA Ratio	12.48	9.92	11.27	14.87	24.52	7.60
EV/EBIT Ratio	13.90	11.18	13.13	17.53	27.64	8.30
EV/FCF Ratio	-32.03	-	28.79	29.99	27.08	7.14
Debt / Equity Ratio	0.49	0.40	0.31	0.32	0.40	0.29
Debt / EBITDA Ratio	3.88	3.55	3.32	3.37	3.86	1.98
Debt / FCF Ratio	-	-	8.63	6.91	4.35	1.87
Asset Turnover	0.56	0.58	0.58	0.57	0.67	0.70
Inventory Turnover	23.61	28.73	54.68	36.25	14.01	3.72
Quick Ratio	0.83	0.80	0.79	1.11	0.92	0.93
Current Ratio	1.02	1.05	1.01	1.27	1.06	1.23
Return on Equity (ROE)	8.89%	8.46%	8.70%	8.94%	10.22%	8.70%
Return on Assets (ROA)	2.28%	2.05%	1.67%	1.79%	1.76%	2.69%
Return on Invested Capital (ROIC)	12.01%	13.36%	13.62%	15.17%	14.84%	19.59%
Return on Capital Employed (ROCE)	8.90%	7.40%	6.40%	5.90%	6.70%	10.70%
Earnings Yield	5.17%	5.87%	5.71%	4.52%	3.10%	5.26%
FCF Yield	-2.92%	-2.09%	2.64%	2.84%	3.23%	9.81%
Dividend Yield	1.20%	1.55%	1.34%	1.16%	1.08%	1.56%
Payout Ratio	30.35%	31.78%	38.10%	47.88%	36.83%	45.02%
Buyback Yield / Dilution	-0.16%	-0.12%	-24.98%	-4.40%	-0.77%	-0.36%
Total Shareholder Return	1.04%	1.43%	-23.64%	-3.23%	0.32%	1.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.