Beijing Bewinner Communications Co., Ltd. (SHE:002148)
China · Delayed Price · Currency is CNY 5.99
+0.09 (1.53%)
Oct 23, 2026, 3:04 PM CST
SHE:002148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 382.47 | 380.39 | 280.15 | 263.76 | 232.51 | 216.84 |
Other Revenue | 1.42 | 1.42 | 1.47 | 1.53 | 1.43 | 1.47 |
| 383.89 | 381.81 | 281.62 | 265.3 | 233.94 | 218.31 | |
Revenue Growth | 5.23% | 35.58% | 6.15% | 13.41% | 7.16% | 35.00% |
Cost of Revenue | 239.58 | 228.19 | 172.58 | 156.05 | 132.22 | 121.58 |
Gross Profit | 144.31 | 153.62 | 109.04 | 109.25 | 101.72 | 96.73 |
Selling, General & Admin | 118.92 | 135.33 | 63.74 | 60.37 | 55.42 | 51.11 |
Research & Development | 22.86 | 23.76 | 23.24 | 22.61 | 22 | 11.44 |
Other Operating Expenses | 9.11 | 9.65 | 10.49 | 9.9 | 10.16 | 10.95 |
Operating Expenses | 150.91 | 168.86 | 97.25 | 93.03 | 86.49 | 73.82 |
Operating Income | -6.6 | -15.24 | 11.79 | 16.22 | 15.24 | 22.91 |
Interest Expense | -0.02 | -0.03 | -0.04 | - | - | - |
Interest & Investment Income | 5.09 | 1.41 | 3.81 | 1.84 | 0.34 | 19 |
Currency Exchange Gain (Loss) | -0.64 | -0.64 | 0.42 | 0.37 | 1.94 | -0.36 |
Other Non Operating Income (Expenses) | -0.98 | -0.04 | -0.04 | -0.04 | -0.06 | -0.03 |
EBT Excluding Unusual Items | -3.14 | -14.54 | 15.93 | 18.38 | 17.45 | 41.51 |
Gain (Loss) on Sale of Investments | 7.23 | 9.07 | 15 | 10.27 | 3.15 | 18.68 |
Gain (Loss) on Sale of Assets | -0.57 | -0.04 | -0.05 | - | 0 | - |
Asset Writedown | -3.59 | -3.59 | - | 0 | -0 | -1.6 |
Other Unusual Items | 0.23 | 0.22 | 0.13 | 0.16 | 0.04 | 8.73 |
Pretax Income | 0.15 | -8.88 | 31.01 | 28.81 | 20.64 | 67.33 |
Income Tax Expense | 0.72 | 0.25 | 3.27 | 3.92 | 3.73 | 8.09 |
Earnings From Continuing Operations | -0.57 | -9.14 | 27.74 | 24.89 | 16.91 | 59.24 |
Minority Interest in Earnings | 1.14 | 3.53 | -1.55 | -2.01 | 0.06 | -3.32 |
Net Income | 0.58 | -5.61 | 26.19 | 22.88 | 16.97 | 55.92 |
Net Income to Common | 0.58 | -5.61 | 26.19 | 22.88 | 16.97 | 55.92 |
Net Income Growth | -95.34% | - | 14.45% | 34.81% | -69.65% | 259.79% |
Shares Outstanding (Basic) | 566 | 561 | 524 | 572 | 566 | 559 |
Shares Outstanding (Diluted) | 566 | 561 | 524 | 572 | 566 | 559 |
Shares Change | 9.63% | 7.13% | -8.44% | 1.11% | 1.17% | 7.94% |
EPS (Basic) | 0.00 | -0.01 | 0.05 | 0.04 | 0.03 | 0.10 |
EPS (Diluted) | 0.00 | -0.01 | 0.05 | 0.04 | 0.03 | 0.10 |
EPS Growth | -95.75% | - | 25.00% | 33.33% | -70.00% | 233.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -17.69 | -21.65 | -16.66 | 42.35 | 43.78 | 27.06 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.03 | 0.07 | 0.08 | 0.05 |
Dividend Per Share | - | - | 0.016 | 0.015 | 0.010 | 0.030 |
Dividend Growth | - | - | 6.67% | 50.00% | -66.67% | 200.00% |
Gross Margin | 37.59% | 40.23% | 38.72% | 41.18% | 43.48% | 44.31% |
Operating Margin | -1.72% | -3.99% | 4.18% | 6.11% | 6.51% | 10.49% |
Profit Margin | 0.15% | -1.47% | 9.30% | 8.62% | 7.26% | 25.62% |
Free Cash Flow Margin | -4.61% | -5.67% | -5.92% | 15.96% | 18.71% | 12.40% |
EBITDA | 4.34 | -2.89 | 26.01 | 30.52 | 29.3 | 36.91 |
EBITDA Margin | 1.13% | -0.76% | 9.24% | 11.50% | 12.53% | 16.91% |
D&A For EBITDA | 10.94 | 12.35 | 14.23 | 14.3 | 14.06 | 14 |
EBIT | -6.6 | -15.24 | 11.79 | 16.22 | 15.24 | 22.91 |
EBIT Margin | -1.72% | -3.99% | 4.18% | 6.11% | 6.51% | 10.49% |
Effective Tax Rate | 478.07% | - | 10.55% | 13.62% | 18.07% | 12.01% |
Revenue as Reported | 383.89 | 381.81 | 281.62 | 265.3 | 233.94 | 218.31 |
Advertising Expenses | - | - | 0.04 | 4.1 | 0.05 | 0.12 |