Western Metal Materials Co., Ltd. (SHE:002149)
China flag China · Delayed Price · Currency is CNY
34.54
-0.62 (-1.76%)
Sep 3, 2026, 12:34 PM CST

Western Metal Materials Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
3,0553,2312,9463,2262,9412,395
Revenue Growth
3.91%9.67%-8.70%9.69%22.83%18.00%
Gross Profit
479.46512.01549.97682.36634.26528.38
Operating Income
2.1157.92118.1248.91225.87176.68
Net Income
87103.37157.78196.2185.17133.05
Earnings Per Share
0.180.210.320.400.380.27
EPS Growth
-29.51%-34.50%-19.58%5.96%39.19%45.96%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Titanium and Zirconium Products
1,766
Others
84.13
Metal Fiber
117.49
Layered Composite
515.5
Rare and Precious Metals
627.72
Tungsten-Molybdenum Alloy Products
70.44
Inter-Segment Elimination
-102.25
Total
3,079

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
592.72696.77751.89722.09633.04660.43
Total Debt
1,7841,6101,6751,6851,6461,483
Net Cash (Debt)
-1,191-913.63-922.77-963.07-1,013-822.35
Net Cash Growth
------
Net Cash Per Share
-2.44-1.87-1.89-1.97-2.08-1.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
93.45260.05426.93237.323.64-4.45
Capital Expenditures
-187.88-146.61-135.86-100.46-192.48-262.29
Free Cash Flow
-94.42113.44291.07136.84-168.85-266.74
Free Cash Flow Growth
--61.02%112.71%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
15.69%15.85%18.67%21.15%21.56%22.07%
Operating Margin
0.07%1.79%4.01%7.71%7.68%7.38%
Pretax Margin
2.43%3.36%6.41%9.49%9.10%7.59%
Profit Margin
2.85%3.20%5.36%6.08%6.30%5.56%
FCF Margin
-3.09%3.51%9.88%4.24%-5.74%-11.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.2000.2000.3000.1500.2000.100
Dividend Per Share Growth
-33.33%-33.33%100.00%-25.00%100.00%-33.33%
Dividend Yield
0.57%0.44%1.73%0.99%1.28%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
197.41214.9554.7739.1243.3567.96
Forward PE
-86.6935.4026.7624.1224.12
P/FCF Ratio
-195.8629.6956.09--
PS Ratio
5.626.882.932.382.733.78