Beijing BDStar Navigation Co., Ltd. (SHE:002151)
China flag China · Delayed Price · Currency is CNY
29.18
+0.76 (2.67%)
Aug 3, 2026, 3:05 PM CST

Beijing BDStar Navigation Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,5092,2131,4984,0823,8163,851
Revenue Growth
63.32%47.67%-63.30%6.97%-0.90%6.25%
Gross Profit
883.92756.07442.72722.541,1331,117
Operating Income
-177.01-218.34-420.62-487.9-15.98108.97
Net Income
-213.98-257.15-349.74161.19145.26202.57
Earnings Per Share
-0.40-0.47-0.650.310.280.36
EPS Growth
---10.71%-22.22%24.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Chip and Data Services
1,170662.89722.33972.29756.99
Navigation Products
860.04690.35637.01714.55994.16
Ceramic Components
182.97145.08128.57143.87162.58
Total
2,2131,4984,0823,8163,851

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,2341,2991,7241,8421,2411,834
Total Debt
58.0768.2987.5133.5433.28743.04
Net Cash (Debt)
1,1761,2311,6371,809808.091,091
Net Cash Growth
-31.45%-24.79%-9.52%123.83%-25.95%29.94%
Net Cash Per Share
2.202.253.043.481.561.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
258.26393.19-77.95-213.01-238.7304.9
Capital Expenditures
-233.34-223.61-178.17-322.17-363.96-442.37
Free Cash Flow
24.91169.58-256.12-535.18-602.66-137.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
35.22%34.17%29.55%17.70%29.70%29.01%
Operating Margin
-7.05%-9.87%-28.07%-11.95%-0.42%2.83%
Pretax Margin
-9.92%-13.33%-27.79%-2.04%2.10%5.19%
Profit Margin
-8.53%-11.62%-23.34%3.95%3.81%5.26%
FCF Margin
0.99%7.66%-17.09%-13.11%-15.79%-3.57%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Dec '21
Dividend Per Share
0.150-0.058
Dividend Per Share Growth
---
Dividend Yield
0.48%-0.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
---106.6199.1398.38
Forward PE
-68.1468.1476.1053.4982.41
P/FCF Ratio
619.38145.44----
PS Ratio
6.1511.159.624.213.775.18