Beijing BDStar Navigation Co., Ltd. (SHE:002151)
China flag China · Delayed Price · Currency is CNY
25.98
+0.25 (0.97%)
Oct 28, 2026, 11:54 AM CST

Beijing BDStar Navigation Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,6142,2131,4984,0823,8163,851
Revenue Growth
34.59%47.67%-63.30%6.97%-0.90%6.25%
Gross Profit
917.32756.07442.72722.541,1331,117
Operating Income
-176.91-218.34-420.62-487.9-15.98108.97
Net Income
-254.23-257.15-349.74161.19145.26202.57
Earnings Per Share
-0.52-0.47-0.650.310.280.36
EPS Growth
---10.71%-22.22%24.14%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Chip and Data Services
1,170662.89722.33972.29756.99
Navigation Products
860.04690.35637.01714.55994.16
Ceramic Components
182.97145.08128.57143.87162.58
Total
2,2131,4984,0823,8163,851

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
992.881,2991,7241,8421,2411,834
Total Debt
59.468.2987.5133.5433.28743.04
Net Cash (Debt)
933.471,2311,6371,809808.091,091
Net Cash Growth
-46.27%-24.79%-9.52%123.83%-25.95%29.94%
Net Cash Per Share
1.912.253.043.481.561.94

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
189.19393.19-77.95-213.01-238.7304.9
Capital Expenditures
-204.11-223.61-178.17-322.17-363.96-442.37
Free Cash Flow
-14.93169.58-256.12-535.18-602.66-137.46
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
35.09%34.17%29.55%17.70%29.70%29.01%
Operating Margin
-6.77%-9.87%-28.07%-11.95%-0.42%2.83%
Pretax Margin
-11.02%-13.33%-27.79%-2.04%2.10%5.19%
Profit Margin
-9.73%-11.62%-23.34%3.95%3.81%5.26%
FCF Margin
-0.57%7.66%-17.09%-13.11%-15.79%-3.57%

Dividends

Fiscal Year
FY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Dec '21
Dividend Per Share
0.150-0.058
Dividend Per Share Growth
---
Dividend Yield
0.47%-0.15%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
---106.6199.1398.38
Forward PE
-68.1468.1476.1053.4982.41
P/FCF Ratio
-145.44----
PS Ratio
5.3411.159.624.213.775.18