GRG Banking Equipment Co., Ltd. (SHE:002152)
13.18
-0.07 (-0.53%)
Apr 1, 2025, 2:45 PM CST
GRG Banking Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 10,866 | 9,015 | 7,493 | 6,745 | 6,407 | Upgrade
|
Other Revenue | - | 28.64 | 33.61 | 36.78 | 3.96 | Upgrade
|
Revenue | 10,866 | 9,043 | 7,526 | 6,782 | 6,411 | Upgrade
|
Revenue Growth (YoY) | 20.16% | 20.15% | 10.98% | 5.79% | -1.32% | Upgrade
|
Cost of Revenue | 7,486 | 5,844 | 4,708 | 4,201 | 3,933 | Upgrade
|
Gross Profit | 3,381 | 3,199 | 2,818 | 2,581 | 2,477 | Upgrade
|
Selling, General & Admin | 1,351 | 1,254 | 1,137 | 1,033 | 1,048 | Upgrade
|
Research & Development | 940.52 | 866.21 | 718.72 | 645.65 | 527.76 | Upgrade
|
Other Operating Expenses | -32.84 | 6.1 | 8.01 | -3.94 | -111.15 | Upgrade
|
Operating Expenses | 2,258 | 2,139 | 1,909 | 1,680 | 1,549 | Upgrade
|
Operating Income | 1,122 | 1,060 | 909.17 | 900.43 | 928.59 | Upgrade
|
Interest Expense | - | -19.72 | -21.29 | -13.46 | -10.02 | Upgrade
|
Interest & Investment Income | 162.64 | 340.25 | 276.83 | 207.29 | 163.15 | Upgrade
|
Currency Exchange Gain (Loss) | - | 12.75 | 13.77 | -31.79 | -55.77 | Upgrade
|
Other Non Operating Income (Expenses) | 61.04 | -5.08 | -6.76 | -4.46 | -2.67 | Upgrade
|
EBT Excluding Unusual Items | 1,346 | 1,389 | 1,172 | 1,058 | 1,023 | Upgrade
|
Impairment of Goodwill | - | -28.15 | -52.63 | -69.19 | -59.12 | Upgrade
|
Gain (Loss) on Sale of Investments | 6.41 | 0.41 | - | 17.7 | -0.38 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.54 | 3.33 | 1.04 | -0.86 | -0.27 | Upgrade
|
Asset Writedown | -67.32 | -0.94 | -0.89 | - | - | Upgrade
|
Other Unusual Items | - | 75.8 | 99.66 | 96.02 | -1.04 | Upgrade
|
Pretax Income | 1,287 | 1,439 | 1,219 | 1,102 | 962.47 | Upgrade
|
Income Tax Expense | 129.79 | 167.51 | 118.15 | 123.06 | 113.44 | Upgrade
|
Earnings From Continuing Operations | 1,157 | 1,272 | 1,101 | 978.61 | 849.03 | Upgrade
|
Minority Interest in Earnings | -237.07 | -294.63 | -271.44 | -154.36 | -148.61 | Upgrade
|
Net Income | 919.83 | 976.92 | 829.32 | 824.26 | 700.42 | Upgrade
|
Net Income to Common | 919.83 | 976.92 | 829.32 | 824.26 | 700.42 | Upgrade
|
Net Income Growth | -5.84% | 17.80% | 0.61% | 17.68% | -7.59% | Upgrade
|
Shares Outstanding (Basic) | 2,486 | 2,505 | 2,513 | 2,498 | 2,409 | Upgrade
|
Shares Outstanding (Diluted) | 2,486 | 2,505 | 2,513 | 2,498 | 2,409 | Upgrade
|
Shares Change (YoY) | -0.76% | -0.33% | 0.61% | 3.68% | -1.48% | Upgrade
|
EPS (Basic) | 0.37 | 0.39 | 0.33 | 0.33 | 0.29 | Upgrade
|
EPS (Diluted) | 0.37 | 0.39 | 0.33 | 0.33 | 0.29 | Upgrade
|
EPS Growth | -5.13% | 18.18% | - | 13.79% | -6.45% | Upgrade
|
Free Cash Flow | 1,123 | 1,248 | 1,435 | 1,328 | 539.09 | Upgrade
|
Free Cash Flow Per Share | 0.45 | 0.50 | 0.57 | 0.53 | 0.22 | Upgrade
|
Dividend Per Share | - | 0.200 | 0.200 | 0.150 | 0.150 | Upgrade
|
Dividend Growth | - | - | 33.33% | - | 25.00% | Upgrade
|
Gross Margin | 31.11% | 35.38% | 37.44% | 38.06% | 38.64% | Upgrade
|
Operating Margin | 10.33% | 11.73% | 12.08% | 13.28% | 14.49% | Upgrade
|
Profit Margin | 8.46% | 10.80% | 11.02% | 12.15% | 10.93% | Upgrade
|
Free Cash Flow Margin | 10.33% | 13.80% | 19.06% | 19.59% | 8.41% | Upgrade
|
EBITDA | 1,342 | 1,227 | 1,084 | 1,062 | 1,091 | Upgrade
|
EBITDA Margin | 12.35% | 13.57% | 14.40% | 15.66% | 17.02% | Upgrade
|
D&A For EBITDA | 219.13 | 166.53 | 174.41 | 161.63 | 162.59 | Upgrade
|
EBIT | 1,122 | 1,060 | 909.17 | 900.43 | 928.59 | Upgrade
|
EBIT Margin | 10.33% | 11.73% | 12.08% | 13.28% | 14.49% | Upgrade
|
Effective Tax Rate | 10.09% | 11.64% | 9.69% | 11.17% | 11.79% | Upgrade
|
Revenue as Reported | - | 9,043 | 7,526 | 6,782 | 6,411 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.