GRG Banking Equipment Co., Ltd. (SHE:002152)
China flag China · Delayed Price · Currency is CNY
13.18
-0.07 (-0.53%)
Apr 1, 2025, 2:45 PM CST

GRG Banking Equipment Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019 - 2015
Operating Revenue
10,8669,0157,4936,7456,407
Upgrade
Other Revenue
-28.6433.6136.783.96
Upgrade
Revenue
10,8669,0437,5266,7826,411
Upgrade
Revenue Growth (YoY)
20.16%20.15%10.98%5.79%-1.32%
Upgrade
Cost of Revenue
7,4865,8444,7084,2013,933
Upgrade
Gross Profit
3,3813,1992,8182,5812,477
Upgrade
Selling, General & Admin
1,3511,2541,1371,0331,048
Upgrade
Research & Development
940.52866.21718.72645.65527.76
Upgrade
Other Operating Expenses
-32.846.18.01-3.94-111.15
Upgrade
Operating Expenses
2,2582,1391,9091,6801,549
Upgrade
Operating Income
1,1221,060909.17900.43928.59
Upgrade
Interest Expense
--19.72-21.29-13.46-10.02
Upgrade
Interest & Investment Income
162.64340.25276.83207.29163.15
Upgrade
Currency Exchange Gain (Loss)
-12.7513.77-31.79-55.77
Upgrade
Other Non Operating Income (Expenses)
61.04-5.08-6.76-4.46-2.67
Upgrade
EBT Excluding Unusual Items
1,3461,3891,1721,0581,023
Upgrade
Impairment of Goodwill
--28.15-52.63-69.19-59.12
Upgrade
Gain (Loss) on Sale of Investments
6.410.41-17.7-0.38
Upgrade
Gain (Loss) on Sale of Assets
1.543.331.04-0.86-0.27
Upgrade
Asset Writedown
-67.32-0.94-0.89--
Upgrade
Other Unusual Items
-75.899.6696.02-1.04
Upgrade
Pretax Income
1,2871,4391,2191,102962.47
Upgrade
Income Tax Expense
129.79167.51118.15123.06113.44
Upgrade
Earnings From Continuing Operations
1,1571,2721,101978.61849.03
Upgrade
Minority Interest in Earnings
-237.07-294.63-271.44-154.36-148.61
Upgrade
Net Income
919.83976.92829.32824.26700.42
Upgrade
Net Income to Common
919.83976.92829.32824.26700.42
Upgrade
Net Income Growth
-5.84%17.80%0.61%17.68%-7.59%
Upgrade
Shares Outstanding (Basic)
2,4862,5052,5132,4982,409
Upgrade
Shares Outstanding (Diluted)
2,4862,5052,5132,4982,409
Upgrade
Shares Change (YoY)
-0.76%-0.33%0.61%3.68%-1.48%
Upgrade
EPS (Basic)
0.370.390.330.330.29
Upgrade
EPS (Diluted)
0.370.390.330.330.29
Upgrade
EPS Growth
-5.13%18.18%-13.79%-6.45%
Upgrade
Free Cash Flow
1,1231,2481,4351,328539.09
Upgrade
Free Cash Flow Per Share
0.450.500.570.530.22
Upgrade
Dividend Per Share
-0.2000.2000.1500.150
Upgrade
Dividend Growth
--33.33%-25.00%
Upgrade
Gross Margin
31.11%35.38%37.44%38.06%38.64%
Upgrade
Operating Margin
10.33%11.73%12.08%13.28%14.49%
Upgrade
Profit Margin
8.46%10.80%11.02%12.15%10.93%
Upgrade
Free Cash Flow Margin
10.33%13.80%19.06%19.59%8.41%
Upgrade
EBITDA
1,3421,2271,0841,0621,091
Upgrade
EBITDA Margin
12.35%13.57%14.40%15.66%17.02%
Upgrade
D&A For EBITDA
219.13166.53174.41161.63162.59
Upgrade
EBIT
1,1221,060909.17900.43928.59
Upgrade
EBIT Margin
10.33%11.73%12.08%13.28%14.49%
Upgrade
Effective Tax Rate
10.09%11.64%9.69%11.17%11.79%
Upgrade
Revenue as Reported
-9,0437,5266,7826,411
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.