GRG Banking Equipment Co., Ltd. (SHE:002152)
China flag China · Delayed Price · Currency is CNY
8.93
-0.24 (-2.62%)
Oct 27, 2026, 3:04 PM CST

GRG Banking Equipment Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
11,90412,05510,8669,0437,5266,782
Revenue Growth
4.11%10.94%20.16%20.15%10.98%5.79%
Gross Profit
3,3473,3743,3403,1992,8182,581
Operating Income
1,0761,0651,0051,060909.17900.43
Net Income
818.18860.85919.83976.92829.32824.26
Earnings Per Share
0.330.350.370.390.330.33
EPS Growth
-8.25%-5.41%-5.13%18.18%0%13.79%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Intersegment Offset
-2,155
Others
8,083
Manufacturing
6,128
Total
12,055

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
13,13615,88213,31813,0789,2738,011
Total Debt
3,6842,9492,840611.4484.02238.54
Net Cash (Debt)
9,45212,93210,47812,4678,7897,773
Net Cash Growth
-1.87%23.42%-15.95%41.85%13.08%15.88%
Net Cash Per Share
3.815.264.214.983.503.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
1,5691,7001,2671,5031,7381,591
Capital Expenditures
-326.17-338.74-143.55-254.38-303.48-262.73
Free Cash Flow
1,2431,3621,1231,2481,4351,328
Free Cash Flow Growth
-5.91%21.25%-10.03%-12.99%8.00%146.40%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
28.12%27.99%30.74%35.38%37.44%38.06%
Operating Margin
9.04%8.83%9.25%11.73%12.08%13.28%
Pretax Margin
10.53%10.53%11.84%15.91%16.19%16.24%
Profit Margin
6.87%7.14%8.46%10.80%11.02%12.15%
FCF Margin
10.44%11.30%10.33%13.80%19.06%19.59%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4000.3700.2000.2000.2000.150
Dividend Per Share Growth
85.00%85.00%0%0%33.33%0%
Dividend Yield
4.48%2.68%1.71%1.63%2.01%1.26%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
27.0539.8431.4831.1729.7735.85
Forward PE
23.8230.7424.5727.7121.3428.52
P/FCF Ratio
18.3225.1925.7824.3917.2122.25
PS Ratio
1.912.852.673.373.284.36