GRG Banking Equipment Co., Ltd. (SHE:002152)
China flag China · Delayed Price · Currency is CNY
10.24
+0.33 (3.33%)
Jul 31, 2026, 3:04 PM CST

GRG Banking Equipment Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
12,11712,05510,8669,0437,5266,782
Revenue Growth
10.06%10.94%20.16%20.15%10.98%5.79%
Gross Profit
3,4083,3743,3403,1992,8182,581
Operating Income
1,1131,0651,0051,060909.17900.43
Net Income
846.5860.85919.83976.92829.32824.26
Earnings Per Share
0.340.350.370.390.330.33
EPS Growth
-7.94%-5.41%-5.13%18.18%0%13.79%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Others
8,083
Intersegment Offset
-2,155
Manufacturing
6,128
Total
12,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
13,33115,88213,31813,0789,2738,011
Total Debt
3,3092,9492,840611.4484.02238.54
Net Cash (Debt)
10,02212,93210,47812,4678,7897,773
Net Cash Growth
15.44%23.42%-15.95%41.85%13.08%15.88%
Net Cash Per Share
4.035.264.214.983.503.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
1,3251,7001,2671,5031,7381,591
Capital Expenditures
-328.56-338.74-143.55-254.38-303.48-262.73
Free Cash Flow
996.161,3621,1231,2481,4351,328
Free Cash Flow Growth
-7.76%21.25%-10.03%-12.99%8.00%146.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
28.13%27.99%30.74%35.38%37.44%38.06%
Operating Margin
9.18%8.83%9.25%11.73%12.08%13.28%
Pretax Margin
10.60%10.53%11.84%15.91%16.19%16.24%
Profit Margin
6.99%7.14%8.46%10.80%11.02%12.15%
FCF Margin
8.22%11.30%10.33%13.80%19.06%19.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4000.3700.2000.2000.2000.150
Dividend Per Share Growth
85.00%85.00%0%0%33.33%0%
Dividend Yield
3.91%2.76%1.80%1.74%2.19%1.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
30.0839.8431.4831.1729.7735.85
Forward PE
26.2630.9224.5727.7121.3428.52
P/FCF Ratio
25.5325.1925.7824.3917.2122.25
PS Ratio
2.102.852.673.373.284.36