GRG Banking Equipment Co., Ltd. (SHE:002152)
China flag China · Delayed Price · Currency is CNY
9.29
-0.16 (-1.69%)
Sep 15, 2026, 3:04 PM CST

GRG Banking Equipment Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
11,90412,05510,8669,0437,5266,782
Revenue Growth
4.11%10.94%20.16%20.15%10.98%5.79%
Gross Profit
3,3473,3743,3403,1992,8182,581
Operating Income
1,0761,0651,0051,060909.17900.43
Net Income
818.18860.85919.83976.92829.32824.26
Earnings Per Share
0.330.350.370.390.330.33
EPS Growth
-8.25%-5.41%-5.13%18.18%0%13.79%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Intersegment Offset
-2,155
Others
8,083
Manufacturing
6,128
Total
12,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
13,13615,88213,31813,0789,2738,011
Total Debt
3,6842,9492,840611.4484.02238.54
Net Cash (Debt)
9,45212,93210,47812,4678,7897,773
Net Cash Growth
-1.87%23.42%-15.95%41.85%13.08%15.88%
Net Cash Per Share
3.815.264.214.983.503.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
1,5691,7001,2671,5031,7381,591
Capital Expenditures
-326.17-338.74-143.55-254.38-303.48-262.73
Free Cash Flow
1,2431,3621,1231,2481,4351,328
Free Cash Flow Growth
-5.91%21.25%-10.03%-12.99%8.00%146.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
28.12%27.99%30.74%35.38%37.44%38.06%
Operating Margin
9.04%8.83%9.25%11.73%12.08%13.28%
Pretax Margin
10.53%10.53%11.84%15.91%16.19%16.24%
Profit Margin
6.87%7.14%8.46%10.80%11.02%12.15%
FCF Margin
10.44%11.30%10.33%13.80%19.06%19.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4000.3700.2000.2000.2000.150
Dividend Per Share Growth
85.00%85.00%0%0%33.33%0%
Dividend Yield
4.11%2.76%1.80%1.74%2.19%1.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
28.1439.8431.4831.1729.7735.85
Forward PE
24.1330.7424.5727.7121.3428.52
P/FCF Ratio
18.5625.1925.7824.3917.2122.25
PS Ratio
1.942.852.673.373.284.36