Bxn Holding Co., Ltd. (SHE:002154)
China flag China · Delayed Price · Currency is CNY
3.850
-0.090 (-2.28%)
Sep 16, 2026, 3:04 PM CST

Bxn Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,4085,1695,1535,2544,3134,451
Revenue Growth
6.77%0.31%-1.91%21.82%-3.11%17.52%
Gross Profit
3,3603,2403,2563,3372,6312,803
Operating Income
391.52404.58601.81769.89511.57578.38
Net Income
435.86341.75494.96697.85458.77464.36
Earnings Per Share
0.290.230.340.480.310.38
EPS Growth
19.68%-32.35%-29.17%54.84%-18.42%26.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Textile and Apparel
5,2575,0125,0195,1094,2334,326
Unallocated Other Business
150.39157.65134.37144.7279.75125.03
Total
5,4085,1695,1535,2544,3134,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,2242,1622,0362,4611,6371,929
Total Debt
792.14727.31489.26768.22433198.51
Net Cash (Debt)
1,4321,4341,5471,6931,2041,730
Net Cash Growth
21.42%-7.28%-8.62%40.60%-30.40%78.24%
Net Cash Per Share
0.950.971.061.160.811.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
847.95636.48702.231,154515.31619.45
Capital Expenditures
-297.41-312.16-610.77-382.76-198.73-145.82
Free Cash Flow
550.54324.3391.46770.88316.58473.64
Free Cash Flow Growth
710.53%254.61%-88.13%143.50%-33.16%-26.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
62.14%62.68%63.19%63.52%61.01%62.97%
Operating Margin
7.24%7.83%11.68%14.66%11.86%12.99%
Pretax Margin
11.03%9.31%13.35%17.10%14.07%13.83%
Profit Margin
8.06%6.61%9.61%13.28%10.64%10.43%
FCF Margin
10.18%6.27%1.77%14.67%7.34%10.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1700.1700.1200.2500.4000.420
Dividend Per Share Growth
41.67%41.67%-52.00%-37.50%-4.76%600.00%
Dividend Yield
4.10%4.60%2.87%4.96%11.31%10.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
13.3416.4413.0011.8813.1113.19
Forward PE
12.2913.5410.1211.0110.0110.70
P/FCF Ratio
10.2117.3270.3610.7518.9912.93
PS Ratio
1.041.091.251.581.391.38