Bxn Holding Co., Ltd. (SHE:002154)
China flag China · Delayed Price · Currency is CNY
4.090
+0.030 (0.74%)
Aug 27, 2026, 3:04 PM CST

Bxn Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,4085,1695,1535,2544,3134,451
Revenue Growth
6.77%0.31%-1.91%21.82%-3.11%17.52%
Gross Profit
3,4053,2403,2563,3372,6312,803
Operating Income
581.29404.58601.81769.89511.57578.38
Net Income
435.86341.75494.96697.85458.77464.36
Earnings Per Share
0.290.230.340.480.310.38
EPS Growth
19.68%-32.35%-29.17%54.84%-18.42%26.67%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Textile and Apparel
5,0125,0195,1094,2334,326
Unallocated Other Business
157.65134.37144.7279.75125.03
Total
5,1695,1535,2544,3134,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,2242,1622,0362,4611,6371,929
Total Debt
792.14727.31489.26768.22433198.51
Net Cash (Debt)
1,4321,4341,5471,6931,2041,730
Net Cash Growth
21.42%-7.28%-8.62%40.60%-30.40%78.24%
Net Cash Per Share
0.950.971.061.160.811.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
847.95636.48702.231,154515.31619.45
Capital Expenditures
-297.41-312.16-610.77-382.76-198.73-145.82
Free Cash Flow
550.54324.3391.46770.88316.58473.64
Free Cash Flow Growth
710.53%254.61%-88.13%143.50%-33.16%-26.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
62.96%62.68%63.19%63.52%61.01%62.97%
Operating Margin
10.75%7.83%11.68%14.66%11.86%12.99%
Pretax Margin
11.03%9.31%13.35%17.10%14.07%13.83%
Profit Margin
8.06%6.61%9.61%13.28%10.64%10.43%
FCF Margin
10.18%6.27%1.77%14.67%7.34%10.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1700.1700.1200.2500.4000.420
Dividend Per Share Growth
41.67%41.67%-52.00%-37.50%-4.76%600.00%
Dividend Yield
4.03%4.60%2.87%4.96%11.31%10.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
14.0616.4413.0011.8813.1113.19
Forward PE
12.9613.5410.1211.0110.0110.70
P/FCF Ratio
10.7617.3270.3610.7518.9912.93
PS Ratio
1.101.091.251.581.391.38