Baoxiniao Holding Co., Ltd. (SHE:002154)

Baoxiniao Holding Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 16, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	5,837	6,436	8,289	6,012	6,125	4,055
Market Cap Growth	23.08%	-22.36%	37.86%	-1.83%	51.05%	3.42%
Enterprise Value	4,778	5,479	7,332	5,328	5,564	3,767
Last Close Price	4.00	4.35	5.26	3.69	3.99	2.54
PE Ratio	16.58	13.00	11.88	13.11	13.19	11.06
Forward PE	12.94	10.12	11.01	10.01	10.70	15.05
PS Ratio	1.15	1.25	1.58	1.39	1.38	1.07
PB Ratio	1.27	1.43	1.85	1.49	1.44	1.22
P/TBV Ratio	1.50	1.58	2.06	1.66	1.56	1.36
P/FCF Ratio	85.94	70.36	10.75	18.99	12.93	6.31
P/OCF Ratio	8.87	9.16	7.19	11.67	9.89	5.64
PEG Ratio	-	10.06	10.06	10.06	10.06	10.06
EV/Sales Ratio	0.94	1.06	1.40	1.24	1.25	1.00
EV/EBITDA Ratio	8.14	8.01	8.62	8.90	8.31	6.41
EV/EBIT Ratio	12.49	9.10	9.52	10.41	9.62	7.75
EV/FCF Ratio	70.34	59.90	9.51	16.83	11.75	5.86
Debt / Equity Ratio	0.12	0.11	0.17	0.11	0.05	0.03
Debt / EBITDA Ratio	0.93	0.62	0.81	0.63	0.26	0.18
Debt / FCF Ratio	8.05	5.35	1.00	1.37	0.42	0.16
Asset Turnover	0.77	0.75	0.81	0.71	0.81	0.82
Inventory Turnover	1.72	1.61	1.65	1.44	1.56	1.45
Quick Ratio	1.31	1.38	1.31	1.29	1.46	1.25
Current Ratio	2.06	2.03	1.84	2.00	2.19	2.03
Return on Equity (ROE)	8.14%	11.60%	17.11%	11.45%	12.63%	12.55%
Return on Assets (ROA)	3.64%	5.48%	7.38%	5.28%	6.59%	6.55%
Return on Capital (ROIC)	4.65%	7.35%	9.90%	7.15%	9.16%	9.27%
Return on Capital Employed (ROCE)	8.20%	13.10%	16.80%	12.30%	13.30%	13.90%
Earnings Yield	5.97%	7.69%	8.42%	7.63%	7.58%	9.04%
FCF Yield	1.16%	1.42%	9.30%	5.27%	7.73%	15.86%
Dividend Yield	2.48%	2.76%	4.76%	10.85%	10.53%	2.36%
Payout Ratio	51.60%	95.91%	43.05%	150.81%	56.18%	-
Buyback Yield / Dilution	-0.06%	-0.13%	1.76%	-21.11%	-0.03%	1.15%
Total Shareholder Return	2.42%	2.63%	6.52%	-10.26%	10.50%	3.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.