Jiangxi Zhengbang Technology Co.Ltd. (SHE:002157)
China
· Delayed Price · Currency is CNY 2.820
-0.040 (-1.40%)
Feb 28, 2025, 2:45 PM CST
SHE:002157 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,008 | 6,956 | 14,375 | 47,568 | 49,045 | 24,442 | Upgrade
|
| Other Revenue | 35.78 | 35.78 | 39.64 | 101.82 | 121.74 | 75.37 | Upgrade
|
| Revenue | 7,043 | 6,992 | 14,415 | 47,670 | 49,166 | 24,518 | Upgrade
|
| Revenue Growth (YoY) | 3.20% | -51.50% | -69.76% | -3.04% | 100.53% | 10.87% | Upgrade
|
| Cost of Revenue | 7,084 | 8,405 | 18,668 | 60,014 | 38,178 | 20,658 | Upgrade
|
| Gross Profit | -40.74 | -1,413 | -4,253 | -12,344 | 10,988 | 3,860 | Upgrade
|
| Selling, General & Admin | 1,328 | 1,491 | 3,109 | 4,011 | 3,253 | 1,862 | Upgrade
|
| Research & Development | -5.08 | - | 26.13 | 545.88 | 527.59 | 394.32 | Upgrade
|
| Other Operating Expenses | 47.53 | 19.69 | 17.31 | 49.05 | 34.91 | 39.9 | Upgrade
|
| Operating Expenses | 2,368 | 2,542 | 3,481 | 4,738 | 3,910 | 2,306 | Upgrade
|
| Operating Income | -2,409 | -3,955 | -7,734 | -17,082 | 7,079 | 1,553 | Upgrade
|
| Interest Expense | -225.66 | -788.4 | -1,432 | -1,259 | -918.28 | -345.98 | Upgrade
|
| Interest & Investment Income | 15,005 | 14,186 | 64.46 | 179.55 | 112.98 | 671.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.52 | -11.52 | -52.9 | 2.46 | -4.26 | 0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.09 | -2 | -13.73 | -16.51 | -16.24 | -89.43 | Upgrade
|
| EBT Excluding Unusual Items | 12,347 | 9,430 | -9,168 | -18,175 | 6,253 | 1,791 | Upgrade
|
| Impairment of Goodwill | - | - | - | -38.48 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.53 | -28.55 | -7.88 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.14 | -44.69 | -22.53 | 1.99 | -0.9 | -2.27 | Upgrade
|
| Asset Writedown | -747.35 | -1,002 | -4,978 | -1,072 | -392.37 | -186.96 | Upgrade
|
| Other Unusual Items | -556.04 | -556.04 | -162.24 | 204.51 | 130.84 | 103.01 | Upgrade
|
| Pretax Income | 11,032 | 7,798 | -14,338 | -19,079 | 5,991 | 1,704 | Upgrade
|
| Income Tax Expense | 18.2 | 21.88 | 6.32 | 35.28 | 26.35 | 11.31 | Upgrade
|
| Earnings From Continuing Operations | 11,014 | 7,776 | -14,344 | -19,115 | 5,964 | 1,693 | Upgrade
|
| Minority Interest in Earnings | 633.92 | 752.35 | 958.7 | 295.78 | -220.14 | -45.97 | Upgrade
|
| Net Income | 11,648 | 8,529 | -13,386 | -18,819 | 5,744 | 1,647 | Upgrade
|
| Net Income to Common | 11,648 | 8,529 | -13,386 | -18,819 | 5,744 | 1,647 | Upgrade
|
| Net Income Growth | - | - | - | - | 248.75% | 751.53% | Upgrade
|
| Shares Outstanding (Basic) | 7,596 | 3,321 | 3,125 | 3,133 | 2,512 | 2,402 | Upgrade
|
| Shares Outstanding (Diluted) | 7,596 | 3,321 | 3,125 | 3,133 | 2,560 | 2,402 | Upgrade
|
| Shares Change (YoY) | 120.95% | 6.24% | -0.25% | 22.41% | 6.56% | -0.65% | Upgrade
|
| EPS (Basic) | 1.53 | 2.57 | -4.28 | -6.01 | 2.29 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.53 | 2.57 | -4.28 | -6.01 | 2.24 | 0.69 | Upgrade
|
| EPS Growth | - | - | - | - | 227.27% | 757.12% | Upgrade
|
| Free Cash Flow | -2,249 | -2,036 | -6,791 | -8,696 | -5,796 | -1,787 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.61 | -2.17 | -2.78 | -2.26 | -0.74 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.700 | 0.070 | Upgrade
|
| Dividend Growth | - | - | - | - | 900.00% | 75.00% | Upgrade
|
| Gross Margin | -0.58% | -20.21% | -29.50% | -25.90% | 22.35% | 15.74% | Upgrade
|
| Operating Margin | -34.20% | -56.56% | -53.65% | -35.83% | 14.40% | 6.34% | Upgrade
|
| Profit Margin | 165.37% | 121.98% | -92.86% | -39.48% | 11.68% | 6.72% | Upgrade
|
| Free Cash Flow Margin | -31.93% | -29.11% | -47.11% | -18.24% | -11.79% | -7.29% | Upgrade
|
| EBITDA | -1,817 | -2,802 | -5,832 | -14,438 | 9,188 | 2,483 | Upgrade
|
| EBITDA Margin | -25.80% | -40.08% | -40.46% | -30.29% | 18.69% | 10.13% | Upgrade
|
| D&A For EBITDA | 591.15 | 1,153 | 1,901 | 2,644 | 2,109 | 929.89 | Upgrade
|
| EBIT | -2,409 | -3,955 | -7,734 | -17,082 | 7,079 | 1,553 | Upgrade
|
| EBIT Margin | -34.20% | -56.56% | -53.65% | -35.83% | 14.40% | 6.34% | Upgrade
|
| Effective Tax Rate | 0.16% | 0.28% | - | - | 0.44% | 0.66% | Upgrade
|
| Revenue as Reported | 7,043 | 6,992 | 14,415 | 47,670 | 49,166 | 24,518 | Upgrade
|
| Advertising Expenses | - | 4.05 | 10.85 | 26.37 | 44.94 | 50.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.