Jiangxi Zhengbang Technology Co.Ltd. (SHE:002157)
China · Delayed Price · Currency is CNY 3.210
+0.050 (1.58%)
Feb 27, 2026, 3:04 PM CST
SHE:002157 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 13,671 | 8,850 | 6,956 | 14,375 | 47,568 | 49,045 |
Other Revenue | 19.55 | 19.55 | 35.78 | 39.64 | 101.82 | 121.74 |
| 13,690 | 8,870 | 6,992 | 14,415 | 47,670 | 49,166 | |
Revenue Growth (YoY) | 94.37% | 26.86% | -51.50% | -69.76% | -3.04% | 100.53% |
Cost of Revenue | 11,829 | 7,594 | 8,405 | 18,668 | 60,014 | 38,178 |
Gross Profit | 1,862 | 1,276 | -1,413 | -4,253 | -12,344 | 10,988 |
Selling, General & Admin | 1,344 | 1,243 | 1,491 | 3,109 | 4,011 | 3,253 |
Research & Development | 8.15 | 6.48 | - | 26.13 | 545.88 | 527.59 |
Other Operating Expenses | 37.44 | 29.38 | 19.69 | 17.31 | 49.05 | 34.91 |
Operating Expenses | 1,607 | 1,412 | 2,542 | 3,481 | 4,738 | 3,910 |
Operating Income | 255.04 | -136.04 | -3,955 | -7,734 | -17,082 | 7,079 |
Interest Expense | -240.79 | -180.83 | -788.4 | -1,432 | -1,259 | -918.28 |
Interest & Investment Income | 307.95 | 800.14 | 14,186 | 64.46 | 179.55 | 112.98 |
Currency Exchange Gain (Loss) | 0.9 | 0.9 | -11.52 | -52.9 | 2.46 | -4.26 |
Other Non Operating Income (Expenses) | 100.86 | 45.7 | -513.98 | -13.73 | -16.51 | -16.24 |
EBT Excluding Unusual Items | 423.96 | 529.86 | 8,918 | -9,168 | -18,175 | 6,253 |
Impairment of Goodwill | - | - | - | - | -38.48 | - |
Gain (Loss) on Sale of Investments | - | - | -28.55 | -7.88 | - | - |
Gain (Loss) on Sale of Assets | -4.33 | 14.76 | -44.69 | -22.53 | 1.99 | -0.9 |
Asset Writedown | -303.09 | - | -623.83 | -4,978 | -1,072 | -392.37 |
Other Unusual Items | -339.74 | -348.41 | -422.35 | -162.24 | 204.51 | 130.84 |
Pretax Income | -223.2 | 196.21 | 7,798 | -14,338 | -19,079 | 5,991 |
Income Tax Expense | 5.65 | 7.67 | 21.88 | 6.32 | 35.28 | 26.35 |
Earnings From Continuing Operations | -228.85 | 188.54 | 7,776 | -14,344 | -19,115 | 5,964 |
Minority Interest in Earnings | 152.84 | 27.86 | 752.35 | 958.7 | 295.78 | -220.14 |
Net Income | -76 | 216.4 | 8,529 | -13,386 | -18,819 | 5,744 |
Net Income to Common | -76 | 216.4 | 8,529 | -13,386 | -18,819 | 5,744 |
Net Income Growth | - | -97.46% | - | - | - | 248.75% |
Shares Outstanding (Basic) | 9,197 | 9,248 | 3,321 | 3,125 | 3,133 | 2,512 |
Shares Outstanding (Diluted) | 9,197 | 9,248 | 3,321 | 3,125 | 3,133 | 2,560 |
Shares Change (YoY) | 21.08% | 178.51% | 6.24% | -0.25% | 22.41% | 6.56% |
EPS (Basic) | -0.01 | 0.02 | 2.57 | -4.28 | -6.01 | 2.29 |
EPS (Diluted) | -0.01 | 0.02 | 2.57 | -4.28 | -6.01 | 2.24 |
EPS Growth | - | -99.09% | - | - | - | 227.27% |
Free Cash Flow | 392.66 | -398.74 | -2,036 | -6,791 | -8,696 | -5,796 |
Free Cash Flow Per Share | 0.04 | -0.04 | -0.61 | -2.17 | -2.77 | -2.27 |
Dividend Per Share | - | - | - | - | - | 0.700 |
Dividend Growth | - | - | - | - | - | 900.00% |
Gross Margin | 13.60% | 14.38% | -20.21% | -29.50% | -25.90% | 22.35% |
Operating Margin | 1.86% | -1.53% | -56.56% | -53.65% | -35.83% | 14.40% |
Profit Margin | -0.56% | 2.44% | 121.98% | -92.86% | -39.48% | 11.68% |
Free Cash Flow Margin | 2.87% | -4.50% | -29.11% | -47.11% | -18.24% | -11.79% |
EBITDA | 826.34 | 685.02 | -2,801 | -5,832 | -14,438 | 9,188 |
EBITDA Margin | 6.04% | 7.72% | -40.06% | -40.46% | -30.29% | 18.69% |
D&A For EBITDA | 571.3 | 821.07 | 1,154 | 1,901 | 2,644 | 2,109 |
EBIT | 255.04 | -136.04 | -3,955 | -7,734 | -17,082 | 7,079 |
EBIT Margin | 1.86% | -1.53% | -56.56% | -53.65% | -35.83% | 14.40% |
Effective Tax Rate | - | 3.91% | 0.28% | - | - | 0.44% |
Revenue as Reported | 13,690 | 8,870 | 6,992 | 14,415 | 47,670 | 49,166 |
Advertising Expenses | - | 5.61 | 4.05 | 10.85 | 26.37 | 44.94 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.