Jiangxi Zhengbang Technology Co.Ltd. (SHE:002157)
2.970
+0.020 (0.68%)
Sep 5, 2025, 3:04 PM CST
SHE:002157 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 12,441 | 8,850 | 6,956 | 14,375 | 47,568 | 49,045 | Upgrade |
Other Revenue | 43.41 | 19.55 | 35.78 | 39.64 | 101.82 | 121.74 | Upgrade |
12,485 | 8,870 | 6,992 | 14,415 | 47,670 | 49,166 | Upgrade | |
Revenue Growth (YoY) | 105.94% | 26.86% | -51.50% | -69.76% | -3.04% | 100.53% | Upgrade |
Cost of Revenue | 10,648 | 7,594 | 8,405 | 18,668 | 60,014 | 38,178 | Upgrade |
Gross Profit | 1,836 | 1,276 | -1,413 | -4,253 | -12,344 | 10,988 | Upgrade |
Selling, General & Admin | 1,371 | 1,243 | 1,491 | 3,109 | 4,011 | 3,253 | Upgrade |
Research & Development | 10.32 | 6.48 | - | 26.13 | 545.88 | 527.59 | Upgrade |
Other Operating Expenses | 32.58 | 29.38 | 19.69 | 17.31 | 49.05 | 34.91 | Upgrade |
Operating Expenses | 1,587 | 1,412 | 2,542 | 3,481 | 4,738 | 3,910 | Upgrade |
Operating Income | 249 | -136.04 | -3,955 | -7,734 | -17,082 | 7,079 | Upgrade |
Interest Expense | -254.66 | -180.83 | -788.4 | -1,432 | -1,259 | -918.28 | Upgrade |
Interest & Investment Income | 747.31 | 800.14 | 14,186 | 64.46 | 179.55 | 112.98 | Upgrade |
Currency Exchange Gain (Loss) | 0.86 | 0.9 | -11.52 | -52.9 | 2.46 | -4.26 | Upgrade |
Other Non Operating Income (Expenses) | 195.21 | 45.7 | -513.98 | -13.73 | -16.51 | -16.24 | Upgrade |
EBT Excluding Unusual Items | 937.72 | 529.86 | 8,918 | -9,168 | -18,175 | 6,253 | Upgrade |
Impairment of Goodwill | - | - | - | - | -38.48 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -28.55 | -7.88 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.4 | 14.76 | -44.69 | -22.53 | 1.99 | -0.9 | Upgrade |
Asset Writedown | - | - | -623.83 | -4,978 | -1,072 | -392.37 | Upgrade |
Other Unusual Items | -432.55 | -348.41 | -422.35 | -162.24 | 204.51 | 130.84 | Upgrade |
Pretax Income | 506.57 | 196.21 | 7,798 | -14,338 | -19,079 | 5,991 | Upgrade |
Income Tax Expense | 4.35 | 7.67 | 21.88 | 6.32 | 35.28 | 26.35 | Upgrade |
Earnings From Continuing Operations | 502.22 | 188.54 | 7,776 | -14,344 | -19,115 | 5,964 | Upgrade |
Minority Interest in Earnings | 43.34 | 27.86 | 752.35 | 958.7 | 295.78 | -220.14 | Upgrade |
Net Income | 545.56 | 216.4 | 8,529 | -13,386 | -18,819 | 5,744 | Upgrade |
Net Income to Common | 545.56 | 216.4 | 8,529 | -13,386 | -18,819 | 5,744 | Upgrade |
Net Income Growth | -94.75% | -97.46% | - | - | - | 248.75% | Upgrade |
Shares Outstanding (Basic) | 9,254 | 9,248 | 3,321 | 3,125 | 3,133 | 2,512 | Upgrade |
Shares Outstanding (Diluted) | 9,254 | 9,248 | 3,321 | 3,125 | 3,133 | 2,560 | Upgrade |
Shares Change (YoY) | 47.28% | 178.51% | 6.24% | -0.25% | 22.41% | 6.56% | Upgrade |
EPS (Basic) | 0.06 | 0.02 | 2.57 | -4.28 | -6.01 | 2.29 | Upgrade |
EPS (Diluted) | 0.06 | 0.02 | 2.57 | -4.28 | -6.01 | 2.24 | Upgrade |
EPS Growth | -96.44% | -99.09% | - | - | - | 227.27% | Upgrade |
Free Cash Flow | -97 | -398.74 | -2,036 | -6,791 | -8,696 | -5,796 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.04 | -0.61 | -2.17 | -2.77 | -2.27 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.700 | Upgrade |
Dividend Growth | - | - | - | - | - | 900.00% | Upgrade |
Gross Margin | 14.71% | 14.38% | -20.21% | -29.50% | -25.90% | 22.35% | Upgrade |
Operating Margin | 1.99% | -1.53% | -56.56% | -53.65% | -35.83% | 14.40% | Upgrade |
Profit Margin | 4.37% | 2.44% | 121.98% | -92.86% | -39.48% | 11.68% | Upgrade |
Free Cash Flow Margin | -0.78% | -4.50% | -29.11% | -47.11% | -18.24% | -11.79% | Upgrade |
EBITDA | 1,130 | 685.02 | -2,801 | -5,832 | -14,438 | 9,188 | Upgrade |
EBITDA Margin | 9.05% | 7.72% | -40.06% | -40.46% | -30.29% | 18.69% | Upgrade |
D&A For EBITDA | 881.09 | 821.07 | 1,154 | 1,901 | 2,644 | 2,109 | Upgrade |
EBIT | 249 | -136.04 | -3,955 | -7,734 | -17,082 | 7,079 | Upgrade |
EBIT Margin | 1.99% | -1.53% | -56.56% | -53.65% | -35.83% | 14.40% | Upgrade |
Effective Tax Rate | 0.86% | 3.91% | 0.28% | - | - | 0.44% | Upgrade |
Revenue as Reported | 12,485 | 8,870 | 6,992 | 14,415 | 47,670 | 49,166 | Upgrade |
Advertising Expenses | - | 5.61 | 4.05 | 10.85 | 26.37 | 44.94 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.