Jiangxi Zhengbang Technology Co.Ltd. (SHE:002157)
China
· Delayed Price · Currency is CNY 2.760
+0.020 (0.73%)
Apr 29, 2025, 2:45 PM CST
SHE:002157 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,411 | 8,850 | 6,956 | 14,375 | 47,568 | 49,045 | Upgrade
|
| Other Revenue | 19.55 | 19.55 | 35.78 | 39.64 | 101.82 | 121.74 | Upgrade
|
| Revenue | 10,430 | 8,870 | 6,992 | 14,415 | 47,670 | 49,166 | Upgrade
|
| Revenue Growth (YoY) | 68.83% | 26.86% | -51.50% | -69.76% | -3.04% | 100.53% | Upgrade
|
| Cost of Revenue | 8,869 | 7,594 | 8,405 | 18,668 | 60,014 | 38,178 | Upgrade
|
| Gross Profit | 1,561 | 1,276 | -1,413 | -4,253 | -12,344 | 10,988 | Upgrade
|
| Selling, General & Admin | 1,307 | 1,243 | 1,491 | 3,109 | 4,011 | 3,253 | Upgrade
|
| Research & Development | 8.92 | 6.48 | - | 26.13 | 545.88 | 527.59 | Upgrade
|
| Other Operating Expenses | 23.96 | 25.94 | 93.2 | 17.31 | 49.05 | 34.91 | Upgrade
|
| Operating Expenses | 1,482 | 1,408 | 2,615 | 3,481 | 4,738 | 3,910 | Upgrade
|
| Operating Income | 79.25 | -132.6 | -4,028 | -7,734 | -17,082 | 7,079 | Upgrade
|
| Interest Expense | -209.49 | -180.83 | -788.4 | -1,432 | -1,259 | -918.28 | Upgrade
|
| Interest & Investment Income | 715.19 | 800.14 | 14,186 | 64.46 | 179.55 | 112.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 0.9 | -11.52 | -52.9 | 2.46 | -4.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -346.33 | -306.16 | -862.82 | -13.73 | -16.51 | -16.24 | Upgrade
|
| EBT Excluding Unusual Items | 239.52 | 181.45 | 8,495 | -9,168 | -18,175 | 6,253 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -38.48 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -28.55 | -7.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.14 | 14.76 | -44.69 | -22.53 | 1.99 | -0.9 | Upgrade
|
| Asset Writedown | 115.89 | - | -623.83 | -4,978 | -1,072 | -392.37 | Upgrade
|
| Other Unusual Items | - | - | - | -162.24 | 204.51 | 130.84 | Upgrade
|
| Pretax Income | 367.55 | 196.21 | 7,798 | -14,338 | -19,079 | 5,991 | Upgrade
|
| Income Tax Expense | 6.78 | 7.67 | 21.88 | 6.32 | 35.28 | 26.35 | Upgrade
|
| Earnings From Continuing Operations | 360.78 | 188.54 | 7,776 | -14,344 | -19,115 | 5,964 | Upgrade
|
| Minority Interest in Earnings | 75.04 | 27.86 | 752.35 | 958.7 | 295.78 | -220.14 | Upgrade
|
| Net Income | 435.82 | 216.4 | 8,529 | -13,386 | -18,819 | 5,744 | Upgrade
|
| Net Income to Common | 435.82 | 216.4 | 8,529 | -13,386 | -18,819 | 5,744 | Upgrade
|
| Net Income Growth | -95.49% | -97.46% | - | - | - | 248.75% | Upgrade
|
| Shares Outstanding (Basic) | 10,160 | 9,248 | 3,321 | 3,125 | 3,133 | 2,512 | Upgrade
|
| Shares Outstanding (Diluted) | 10,160 | 9,248 | 3,321 | 3,125 | 3,133 | 2,560 | Upgrade
|
| Shares Change (YoY) | 169.85% | 178.51% | 6.24% | -0.25% | 22.41% | 6.56% | Upgrade
|
| EPS (Basic) | 0.04 | 0.02 | 2.57 | -4.28 | -6.01 | 2.29 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.02 | 2.57 | -4.28 | -6.01 | 2.24 | Upgrade
|
| EPS Growth | -98.33% | -99.09% | - | - | - | 227.27% | Upgrade
|
| Free Cash Flow | -349.37 | -398.74 | -2,036 | -6,791 | -8,696 | -5,796 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | -0.61 | -2.17 | -2.77 | -2.27 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.700 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 900.00% | Upgrade
|
| Gross Margin | 14.97% | 14.38% | -20.21% | -29.50% | -25.90% | 22.35% | Upgrade
|
| Operating Margin | 0.76% | -1.49% | -57.62% | -53.65% | -35.83% | 14.40% | Upgrade
|
| Profit Margin | 4.18% | 2.44% | 121.98% | -92.86% | -39.48% | 11.68% | Upgrade
|
| Free Cash Flow Margin | -3.35% | -4.50% | -29.11% | -47.11% | -18.24% | -11.79% | Upgrade
|
| EBITDA | 817.06 | 688.46 | -2,874 | -5,832 | -14,438 | 9,188 | Upgrade
|
| EBITDA Margin | 7.83% | 7.76% | -41.11% | -40.46% | -30.29% | 18.69% | Upgrade
|
| D&A For EBITDA | 737.81 | 821.07 | 1,154 | 1,901 | 2,644 | 2,109 | Upgrade
|
| EBIT | 79.25 | -132.6 | -4,028 | -7,734 | -17,082 | 7,079 | Upgrade
|
| EBIT Margin | 0.76% | -1.49% | -57.62% | -53.65% | -35.83% | 14.40% | Upgrade
|
| Effective Tax Rate | 1.84% | 3.91% | 0.28% | - | - | 0.44% | Upgrade
|
| Revenue as Reported | 10,430 | 8,870 | 6,992 | 14,415 | 47,670 | 49,166 | Upgrade
|
| Advertising Expenses | - | 5.61 | 4.05 | 10.85 | 26.37 | 44.94 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.