Everjoy Health Group Co.,Ltd. (SHE:002162)
4.690
+0.060 (1.30%)
Apr 16, 2026, 3:04 PM CST
Everjoy Health Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,062 | 1,124 | 1,192 | 1,077 | 1,184 |
Other Revenue | - | 80.3 | 85.7 | 85.24 | 77 |
| 1,062 | 1,204 | 1,278 | 1,163 | 1,261 | |
Revenue Growth (YoY) | -11.82% | -5.79% | 9.94% | -7.79% | 5.54% |
Cost of Revenue | 813.66 | 961.34 | 1,012 | 972.63 | 927.3 |
Gross Profit | 248.22 | 242.8 | 266.55 | 190 | 333.53 |
Selling, General & Admin | 205.23 | 241.25 | 250.68 | 242.47 | 235.67 |
Research & Development | 6.16 | 7.92 | 10.21 | 11.69 | 13.48 |
Other Operating Expenses | 8.13 | 11.1 | 13.36 | 12.5 | 14.02 |
Operating Expenses | 219.53 | 295.8 | 331.6 | 315.5 | 269.53 |
Operating Income | 28.69 | -52.99 | -65.05 | -125.5 | 64 |
Interest Expense | - | -23.9 | -27.04 | -30.06 | -34.16 |
Interest & Investment Income | 1.46 | 5.07 | 167.98 | 3.4 | 2.08 |
Currency Exchange Gain (Loss) | - | 0.06 | -0.02 | 0.04 | -0.02 |
Other Non Operating Income (Expenses) | -12.52 | -1.45 | -22.19 | -28.8 | -0.64 |
EBT Excluding Unusual Items | 17.63 | -73.22 | 53.69 | -180.92 | 31.27 |
Impairment of Goodwill | - | -17.07 | - | -42.58 | - |
Gain (Loss) on Sale of Investments | 4.79 | -5.84 | -0.73 | -9.87 | 17.51 |
Gain (Loss) on Sale of Assets | -1.97 | 0.28 | -3.16 | -64.01 | -8.2 |
Asset Writedown | -11.34 | -15.9 | -20.56 | -11.49 | - |
Other Unusual Items | - | 0.33 | 10.18 | 8.03 | 7.21 |
Pretax Income | 9.11 | -111.42 | 39.42 | -300.84 | 47.79 |
Income Tax Expense | 3.14 | 38.6 | -8.61 | -20.57 | 0.02 |
Earnings From Continuing Operations | 5.97 | -150.02 | 48.03 | -280.27 | 47.77 |
Minority Interest in Earnings | 0.75 | 2.9 | 2.03 | 2.43 | -1.6 |
Net Income | 6.73 | -147.12 | 50.06 | -277.84 | 46.17 |
Net Income to Common | 6.73 | -147.12 | 50.06 | -277.84 | 46.17 |
Net Income Growth | - | - | - | - | -19.27% |
Shares Outstanding (Basic) | 922 | 922 | 927 | 926 | 890 |
Shares Outstanding (Diluted) | 922 | 922 | 927 | 926 | 890 |
Shares Change (YoY) | -0.10% | -0.51% | 0.07% | 4.14% | 4.21% |
EPS (Basic) | 0.01 | -0.16 | 0.05 | -0.30 | 0.05 |
EPS (Diluted) | 0.01 | -0.16 | 0.05 | -0.30 | 0.05 |
EPS Growth | - | - | - | - | -22.54% |
Free Cash Flow | 32.17 | 50.61 | 74.1 | -13.63 | 119.09 |
Free Cash Flow Per Share | 0.04 | 0.06 | 0.08 | -0.01 | 0.13 |
Gross Margin | 23.38% | 20.16% | 20.85% | 16.34% | 26.45% |
Operating Margin | 2.70% | -4.40% | -5.09% | -10.79% | 5.08% |
Profit Margin | 0.63% | -12.22% | 3.92% | -23.90% | 3.66% |
Free Cash Flow Margin | 3.03% | 4.20% | 5.80% | -1.17% | 9.45% |
EBITDA | 57.11 | -15.46 | -19.89 | -68.86 | 124.46 |
EBITDA Margin | 5.38% | -1.28% | -1.56% | -5.92% | 9.87% |
D&A For EBITDA | 28.42 | 37.53 | 45.16 | 56.64 | 60.46 |
EBIT | 28.69 | -52.99 | -65.05 | -125.5 | 64 |
EBIT Margin | 2.70% | -4.40% | -5.09% | -10.79% | 5.08% |
Effective Tax Rate | 34.44% | - | - | - | 0.04% |
Revenue as Reported | - | 1,204 | 1,278 | 1,163 | 1,261 |
Advertising Expenses | - | 31.93 | 32.69 | 30.32 | 27.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.