Ningbo Donly Co.,Ltd (SHE:002164)
China flag China · Delayed Price · Currency is CNY
11.12
+0.20 (1.83%)
Aug 25, 2026, 3:04 PM CST

Ningbo Donly Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5141,4681,4621,4871,4681,615
Revenue Growth
1.25%0.44%-1.72%1.28%-9.06%30.46%
Gross Profit
330.5335.62285.98280.3335.17426.25
Operating Income
87.5381.3247.0636.7978.05202.12
Net Income
218.59195.9145.9140.42328.12332.66
Earnings Per Share
0.400.370.090.080.620.63
EPS Growth
265.17%311.11%12.50%-87.10%-1.59%-73.42%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Equipment Manufacturing Business
1,4411,4361,4651,4471,585
Unallocated Others
27.2325.5622.4921.6729.38
Total
1,4681,4621,4871,4681,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
220.41340.18222.37183.71174.51465.35
Total Debt
408.56284.77217.88324.55313.94297.24
Net Cash (Debt)
-188.1555.414.49-140.84-139.43168.11
Net Cash Growth
-1133.14%----
Net Cash Per Share
-0.350.100.01-0.28-0.260.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
182.9168.18217.0552.85-18.83204.69
Capital Expenditures
-318.1-245.62-114.1-24.46-25.18-81.51
Free Cash Flow
-135.19-77.44102.9628.4-44123.19
Free Cash Flow Growth
--262.58%---51.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.83%22.86%19.56%18.85%22.83%26.40%
Operating Margin
5.78%5.54%3.22%2.47%5.32%12.52%
Pretax Margin
15.62%13.86%2.88%2.30%23.20%24.26%
Profit Margin
14.44%13.34%3.14%2.72%22.35%20.60%
FCF Margin
-8.93%-5.27%7.04%1.91%-3.00%7.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.0243.4958.0788.8710.029.68
P/FCF Ratio
--25.90126.51-26.14
PS Ratio
3.845.801.822.422.241.99