Ningbo Donly Co.,Ltd (SHE:002164)
China flag China · Delayed Price · Currency is CNY
11.02
+0.47 (4.45%)
Jul 31, 2026, 3:04 PM CST

Ningbo Donly Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,4721,4681,4621,4871,4681,615
Revenue Growth
-1.14%0.44%-1.72%1.28%-9.06%30.46%
Gross Profit
335.89335.62285.98280.3335.17426.25
Operating Income
94.3881.3247.0636.7978.05202.12
Net Income
201.83195.9145.9140.42328.12332.66
Earnings Per Share
0.380.370.090.080.620.63
EPS Growth
219.16%311.11%12.50%-87.10%-1.59%-73.42%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Equipment Manufacturing Business
1,4411,4361,4651,4471,585
Unallocated Others
27.2325.5622.4921.6729.38
Total
1,4681,4621,4871,4681,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
198.21340.18222.37183.71174.51465.35
Total Debt
258.6284.77217.88324.55313.94297.24
Net Cash (Debt)
-60.3955.414.49-140.84-139.43168.11
Net Cash Growth
-1133.14%----
Net Cash Per Share
-0.110.100.01-0.28-0.260.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
166.19168.18217.0552.85-18.83204.69
Capital Expenditures
-246.1-245.62-114.1-24.46-25.18-81.51
Free Cash Flow
-79.91-77.44102.9628.4-44123.19
Free Cash Flow Growth
--262.58%---51.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.81%22.86%19.56%18.85%22.83%26.40%
Operating Margin
6.41%5.54%3.22%2.47%5.32%12.52%
Pretax Margin
14.80%13.86%2.88%2.30%23.20%24.26%
Profit Margin
13.71%13.34%3.14%2.72%22.35%20.60%
FCF Margin
-5.43%-5.27%7.04%1.91%-3.00%7.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
29.1343.4958.0788.8710.029.68
P/FCF Ratio
--25.90126.51-26.14
PS Ratio
3.985.801.822.422.241.99