Ningbo Donly Co.,Ltd (SHE:002164)
China flag China · Delayed Price · Currency is CNY
10.35
0.00 (0.00%)
Sep 14, 2026, 3:04 PM CST

Ningbo Donly Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5141,4681,4621,4871,4681,615
Revenue Growth
1.25%0.44%-1.72%1.28%-9.06%30.46%
Gross Profit
325.52335.62285.98280.3335.17426.25
Operating Income
92.0481.3247.0636.7978.05202.12
Net Income
218.59195.9145.9140.42328.12332.66
Earnings Per Share
0.400.370.090.080.620.63
EPS Growth
265.17%311.11%12.50%-87.10%-1.59%-73.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Equipment Manufacturing Business
1,4931,4411,4361,4651,4471,585
Unallocated Others
-27.2325.5622.4921.6729.38
Total
1,5141,4681,4621,4871,4681,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
220.41340.18222.37183.71174.51465.35
Total Debt
408.56284.77217.88324.55313.94297.24
Net Cash (Debt)
-188.1555.414.49-140.84-139.43168.11
Net Cash Growth
-1133.14%----
Net Cash Per Share
-0.350.100.01-0.28-0.260.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
182.9168.18217.0552.85-18.83204.69
Capital Expenditures
-318.1-245.62-114.1-24.46-25.18-81.51
Free Cash Flow
-135.19-77.44102.9628.4-44123.19
Free Cash Flow Growth
--262.58%---51.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.50%22.86%19.56%18.85%22.83%26.40%
Operating Margin
6.08%5.54%3.22%2.47%5.32%12.52%
Pretax Margin
15.62%13.86%2.88%2.30%23.20%24.26%
Profit Margin
14.44%13.34%3.14%2.72%22.35%20.60%
FCF Margin
-8.93%-5.27%7.04%1.91%-3.00%7.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.6143.4958.0788.8710.029.68
P/FCF Ratio
--25.90126.51-26.14
PS Ratio
3.645.801.822.422.241.99