Ningbo Donly Co.,Ltd (SHE:002164)

Ningbo Donly Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 3, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	7,158	2,666	3,592	3,289	3,220	3,193
Market Cap Growth	170.62%	-25.78%	9.22%	2.15%	0.83%	20.47%
Enterprise Value	7,265	2,796	3,792	3,486	3,394	3,361
Last Close Price	13.45	5.01	6.75	6.18	6.05	6.00
PE Ratio	110.88	58.07	88.87	10.02	9.68	2.19
PS Ratio	4.79	1.82	2.42	2.24	1.99	2.58
PB Ratio	4.99	1.94	2.70	2.55	3.35	5.08
P/TBV Ratio	5.50	2.15	3.02	2.88	3.87	6.85
P/FCF Ratio	-	25.90	126.51	-	26.14	12.57
P/OCF Ratio	35.45	12.28	67.97	-	15.73	11.52
EV/Sales Ratio	4.87	1.91	2.55	2.37	2.10	2.72
EV/EBITDA Ratio	42.37	22.61	33.05	24.57	12.83	18.54
EV/EBIT Ratio	89.76	59.42	103.07	44.67	16.79	28.44
EV/FCF Ratio	-4604.01	27.16	133.54	-	27.55	13.23
Debt / Equity Ratio	0.20	0.16	0.24	0.24	0.31	0.47
Debt / EBITDA Ratio	1.70	1.60	2.62	2.17	1.12	1.62
Debt / FCF Ratio	-	2.12	11.43	-	2.41	1.15
Asset Turnover	0.62	0.62	0.64	0.63	0.77	0.69
Inventory Turnover	2.59	2.75	2.65	2.38	3.14	3.12
Quick Ratio	0.79	0.76	0.71	0.64	0.83	0.62
Current Ratio	1.31	1.26	1.17	1.15	1.31	0.99
Return on Equity (ROE)	4.39%	3.40%	3.05%	29.14%	41.84%	237.89%
Return on Assets (ROA)	2.09%	1.25%	0.99%	2.09%	5.99%	4.12%
Return on Capital (ROIC)	3.05%	1.81%	1.41%	3.41%	11.58%	8.14%
Return on Capital Employed (ROCE)	5.10%	3.20%	2.70%	5.90%	14.50%	11.30%
Earnings Yield	0.86%	1.72%	1.13%	9.98%	10.33%	45.74%
FCF Yield	-0.02%	3.86%	0.79%	-1.34%	3.83%	7.95%
Payout Ratio	9.29%	13.42%	29.98%	4.22%	4.52%	1.03%
Buyback Yield / Dilution	3.45%	-0.97%	4.53%	-0.23%	14.32%	15.43%
Total Shareholder Return	3.45%	-0.97%	4.53%	-0.23%	14.32%	15.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.