Hongbaoli Group Corporation, Ltd. (SHE:002165)
China flag China · Delayed Price · Currency is CNY
7.61
-0.48 (-5.93%)
Sep 10, 2026, 3:04 PM CST

SHE:002165 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0772,7912,7262,6472,5193,429
Revenue Growth
13.45%2.39%2.98%5.09%-26.53%31.32%
Gross Profit
409.37374.95398.3444.77310.5433.44
Operating Income
61.7434.555.7699.65-51.08130.89
Net Income
-15.5317.3458.538.28-78.329.74
Earnings Per Share
-0.020.020.080.05-0.110.05
EPS Growth
--70.35%52.78%---77.40%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Basic Chemical Raw Materials
2,5202,5462,5482,4263,353
Other Materials
2.373.589.227.973.88
Materials Trading
269.04176.4389.6485.371.99
Total
2,7912,7262,6472,5193,429

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,4671,180998.311,1701,8851,017
Total Debt
3,3292,5812,3562,3393,0362,286
Net Cash (Debt)
-1,862-1,401-1,358-1,169-1,151-1,269
Net Cash Growth
------
Net Cash Per Share
-2.48-1.91-1.85-1.59-1.57-1.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-200.92181.79245.4992.69443.86326.03
Capital Expenditures
-66.47-101.74-141.86-191.78-5.32-207.31
Free Cash Flow
-267.3980.05103.63-99.1438.54118.72
Free Cash Flow Growth
--22.75%--269.40%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.30%13.43%14.61%16.80%12.33%12.64%
Operating Margin
2.01%1.24%2.05%3.76%-2.03%3.82%
Pretax Margin
-0.94%0.18%1.45%0.51%-5.67%0.26%
Profit Margin
-0.51%0.62%2.15%1.45%-3.11%0.87%
FCF Margin
-8.69%2.87%3.80%-3.74%17.41%3.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0300.0300.0700.0700.0400.110
Dividend Per Share Growth
-57.14%-57.14%0%75.00%-63.64%-
Dividend Yield
0.37%0.40%1.65%1.72%1.04%1.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-320.6353.8081.24-155.53
Forward PE
-16.2016.2016.2016.2016.20
P/FCF Ratio
-69.4430.37-6.7938.96
PS Ratio
1.821.991.151.181.181.35