Guangzhou Zhiguang Electric Co.,Ltd. (SHE:002169)
China · Delayed Price · Currency is CNY 12.13
-0.10 (-0.82%)
Aug 25, 2026, 10:25 AM CST
SHE:002169 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,435 | 3,809 | 2,584 | 2,727 | 2,346 | 1,881 |
Other Revenue | 13.13 | 13.13 | 12.3 | 7.41 | 5.8 | 7.88 |
| 4,448 | 3,822 | 2,596 | 2,734 | 2,352 | 1,889 | |
Revenue Growth | 48.68% | 47.25% | -5.05% | 16.25% | 24.50% | -11.83% |
Cost of Revenue | 3,707 | 3,215 | 2,266 | 2,265 | 2,195 | 1,737 |
Gross Profit | 740.44 | 607.21 | 330.12 | 468.68 | 157.19 | 152.47 |
Selling, General & Admin | 338.22 | 329.99 | 319.84 | 310.84 | 248.23 | 232.43 |
Research & Development | 196.15 | 184.04 | 160.17 | 160.36 | 132.64 | 110.1 |
Other Operating Expenses | -17.23 | -19.21 | -34.46 | -1.79 | 6.19 | 7.12 |
Operating Expenses | 544.51 | 522.18 | 460.65 | 475.54 | 400.3 | 365.03 |
Operating Income | 195.94 | 85.03 | -130.53 | -6.86 | -243.12 | -212.57 |
Interest Expense | -122.26 | -122.26 | -108.53 | -50.14 | -53.46 | -56.69 |
Interest & Investment Income | 3.83 | 3.97 | 88.36 | 247.2 | 235.93 | 13.87 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.1 | -0.71 | -0.85 | 0.15 |
Other Non Operating Income (Expenses) | 13.73 | -6.11 | -37.67 | -5.43 | 5.61 | -36.85 |
EBT Excluding Unusual Items | 91.15 | -39.44 | -188.48 | 184.05 | -55.89 | -292.09 |
Impairment of Goodwill | -15.91 | -15.91 | - | -6.64 | -19.56 | -0.06 |
Gain (Loss) on Sale of Investments | 307.58 | 309.77 | -86.76 | -375.93 | 177.32 | 757.51 |
Gain (Loss) on Sale of Assets | 34.63 | 32.56 | -3.33 | 1.72 | 0.22 | -13.18 |
Asset Writedown | -47.32 | -41.75 | -91.95 | -2.78 | -34.23 | -129.55 |
Other Unusual Items | -8.42 | -8.42 | 10.53 | 12.3 | 14.97 | 5.85 |
Pretax Income | 361.71 | 236.81 | -359.99 | -187.27 | 82.83 | 328.47 |
Income Tax Expense | 35.45 | 22.09 | -48.23 | -28.56 | 50.72 | 57.48 |
Earnings From Continuing Operations | 326.26 | 214.72 | -311.76 | -158.71 | 32.11 | 270.99 |
Minority Interest in Earnings | -91.76 | -79.2 | -14.69 | 1.8 | 10.17 | 64.85 |
Net Income | 234.5 | 135.52 | -326.46 | -156.91 | 42.28 | 335.84 |
Net Income to Common | 234.5 | 135.52 | -326.46 | -156.91 | 42.28 | 335.84 |
Net Income Growth | - | - | - | - | -87.41% | 40.06% |
Shares Outstanding (Basic) | 776 | 773 | 771 | 770 | 770 | 770 |
Shares Outstanding (Diluted) | 776 | 773 | 771 | 770 | 770 | 770 |
Shares Change | 0.47% | 0.18% | 0.17% | -0.02% | 0.04% | 1.28% |
EPS (Basic) | 0.30 | 0.18 | -0.42 | -0.20 | 0.05 | 0.44 |
EPS (Diluted) | 0.30 | 0.18 | -0.42 | -0.20 | 0.05 | 0.44 |
EPS Growth | - | - | - | - | -87.42% | 38.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -483.47 | -299.6 | -915.86 | -925.83 | 26.95 | -81.64 |
Free Cash Flow Per Share | -0.62 | -0.39 | -1.19 | -1.20 | 0.04 | -0.11 |
Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.100 | 0.100 | 0.100 |
Dividend Growth | 0% | 0% | -20.00% | 0% | 0% | 0% |
Gross Margin | 16.65% | 15.88% | 12.72% | 17.14% | 6.68% | 8.07% |
Operating Margin | 4.41% | 2.23% | -5.03% | -0.25% | -10.34% | -11.25% |
Profit Margin | 5.27% | 3.55% | -12.58% | -5.74% | 1.80% | 17.78% |
Free Cash Flow Margin | -10.87% | -7.84% | -35.28% | -33.86% | 1.15% | -4.32% |
EBITDA | 394.28 | 279.19 | 48.38 | 143.13 | -86.54 | -42.82 |
EBITDA Margin | 8.86% | 7.30% | 1.86% | 5.24% | -3.68% | -2.27% |
D&A For EBITDA | 198.34 | 194.16 | 178.91 | 149.99 | 156.58 | 169.74 |
EBIT | 195.94 | 85.03 | -130.53 | -6.86 | -243.12 | -212.57 |
EBIT Margin | 4.41% | 2.23% | -5.03% | -0.25% | -10.34% | -11.25% |
Effective Tax Rate | 9.80% | 9.33% | - | - | 61.24% | 17.50% |
Revenue as Reported | 3,822 | 3,822 | 2,596 | 2,734 | 2,352 | 1,889 |
Advertising Expenses | - | - | - | - | - | 0.16 |