Jiangxi Special Electric Motor Co.,Ltd (SHE:002176)
China · Delayed Price · Currency is CNY 8.89
-0.13 (-1.44%)
Sep 10, 2026, 3:04 PM CST
SHE:002176 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,876 | 1,905 | 2,047 | 2,736 | 6,464 | 2,916 |
Other Revenue | 61.17 | 50.71 | 55.66 | 62.53 | 107.9 | 66.04 |
| 1,937 | 1,955 | 2,103 | 2,799 | 6,572 | 2,982 | |
Revenue Growth | -17.93% | -7.01% | -24.86% | -57.41% | 120.37% | 61.73% |
Cost of Revenue | 1,881 | 1,950 | 2,151 | 2,791 | 3,113 | 2,084 |
Gross Profit | 55.83 | 5.55 | -48.09 | 7.89 | 3,459 | 898.36 |
Selling, General & Admin | 242.01 | 251.58 | 282.46 | 263.07 | 242.27 | 207.23 |
Research & Development | 79.78 | 72.92 | 89.53 | 124.62 | 269.31 | 112.39 |
Other Operating Expenses | 11.48 | 8.97 | 19.67 | 21.88 | 70.23 | 7.78 |
Operating Expenses | 334.67 | 339.91 | 393.23 | 418.18 | 590.62 | 327.4 |
Operating Income | -278.84 | -334.36 | -441.32 | -410.28 | 2,868 | 570.96 |
Interest Expense | -71.41 | -38.69 | -39.12 | -24.9 | -65.15 | -67.51 |
Interest & Investment Income | - | 5.24 | 207.69 | 31.33 | 12.6 | 13.38 |
Currency Exchange Gain (Loss) | -1.59 | -1.27 | 0.86 | 0.08 | 0.46 | -0.11 |
Other Non Operating Income (Expenses) | 14.79 | -6.56 | 18.16 | 48.27 | -65.08 | -42.66 |
EBT Excluding Unusual Items | -337.04 | -375.64 | -253.71 | -355.51 | 2,751 | 474.06 |
Impairment of Goodwill | - | - | -1.73 | - | - | - |
Gain (Loss) on Sale of Investments | -189.93 | -33.73 | 7.42 | 0.59 | 0.62 | -9.86 |
Gain (Loss) on Sale of Assets | 3.68 | 0.06 | 1.01 | 0.1 | -2.46 | -18.57 |
Asset Writedown | -1.85 | -1.85 | -101.07 | -28.63 | -1.56 | -5.21 |
Other Unusual Items | 2.55 | 0.32 | -3.58 | 2.79 | 10.34 | 32.69 |
Pretax Income | -522.59 | -410.84 | -351.67 | -380.67 | 2,758 | 473.12 |
Income Tax Expense | -52.26 | -37.32 | -14.97 | 12.2 | 430.65 | 88.15 |
Earnings From Continuing Operations | -470.33 | -373.52 | -336.7 | -392.87 | 2,327 | 384.97 |
Minority Interest in Earnings | 2.14 | 4.16 | 17.52 | -4.05 | -1.22 | 0.8 |
Net Income | -468.19 | -369.36 | -319.19 | -396.91 | 2,326 | 385.77 |
Net Income to Common | -468.19 | -369.36 | -319.19 | -396.91 | 2,326 | 385.77 |
Net Income Growth | - | - | - | - | 502.93% | 2592.71% |
Shares Outstanding (Basic) | 1,751 | 1,679 | 1,680 | 1,726 | 1,710 | 1,677 |
Shares Outstanding (Diluted) | 1,751 | 1,679 | 1,680 | 1,726 | 1,710 | 1,677 |
Shares Change | 3.31% | -0.06% | -2.65% | 0.91% | 1.97% | 17.07% |
EPS (Basic) | -0.27 | -0.22 | -0.19 | -0.23 | 1.36 | 0.23 |
EPS (Diluted) | -0.27 | -0.22 | -0.19 | -0.23 | 1.36 | 0.23 |
EPS Growth | - | - | - | - | 491.30% | 2200.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 121.56 | -296.5 | -298.18 | 95.24 | 1,626 | 265.67 |
Free Cash Flow Per Share | 0.07 | -0.18 | -0.18 | 0.06 | 0.95 | 0.16 |
Gross Margin | 2.88% | 0.28% | -2.29% | 0.28% | 52.63% | 30.12% |
Operating Margin | -14.39% | -17.10% | -20.99% | -14.66% | 43.64% | 19.14% |
Profit Margin | -24.17% | -18.89% | -15.18% | -14.18% | 35.39% | 12.93% |
Free Cash Flow Margin | 6.28% | -15.16% | -14.18% | 3.40% | 24.73% | 8.91% |
EBITDA | -46.92 | -103.12 | -220.81 | -202.05 | 3,046 | 746.17 |
EBITDA Margin | -2.42% | -5.27% | -10.50% | -7.22% | 46.35% | 25.02% |
D&A For EBITDA | 231.91 | 231.24 | 220.51 | 208.23 | 178.32 | 175.2 |
EBIT | -278.84 | -334.36 | -441.32 | -410.28 | 2,868 | 570.96 |
EBIT Margin | -14.39% | -17.10% | -20.99% | -14.66% | 43.64% | 19.14% |
Effective Tax Rate | - | - | - | - | 15.62% | 18.63% |
Revenue as Reported | 1,937 | 1,955 | 2,103 | 2,799 | 6,572 | 2,982 |
Advertising Expenses | - | 0.69 | 0.17 | 1.06 | 0.36 | 0.39 |