Guangdong Guangzhou Daily Media Co., Ltd. (SHE:002181)
China flag China · Delayed Price · Currency is CNY
8.80
-0.20 (-2.22%)
Sep 30, 2026, 3:04 PM CST

SHE:002181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
590.47593.87596.73558.87546.14545.99
Revenue Growth
-3.01%-0.48%6.77%2.33%0.03%7.72%
Gross Profit
163.2169.35160.61151.96191.66187.61
Operating Income
-32.26-31.42-46.99-71.8-54.78-67.31
Net Income
-46.6292.0829.998.3638.4989.67
Earnings Per Share
-0.040.080.030.010.030.08
EPS Growth
-207.36%258.33%-78.31%-56.99%-71.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Integrated Marketing Communications Services
160.93156.33158.94173.05129.18120.71
Newspaper advertising and distribution business
135.22140.85149160.83184.73224.58
Printing Business
118.09124.65116.18125.75116.19136.81
Product Sales
41.0533.7119.313.1314.4724.38
Property Operation
103.94105.3590.349.6921.2718.52
Others
31.2432.986336.4280.3120.98
Total
590.47593.87596.73558.87546.14545.99

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
682.48787.63821.38851.481,3691,880
Total Debt
422.72429.89427.36550.42637.87580.54
Net Cash (Debt)
259.76357.74394.02301.05731.051,299
Net Cash Growth
-70.55%-9.21%30.88%-58.82%-43.74%19.19%
Net Cash Per Share
0.220.310.340.260.631.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
67.7780.87-23.12-5.89-527.9-483.81
Capital Expenditures
-41.15-69.91-37.82-80.99-65.32-252.86
Free Cash Flow
26.6210.96-60.94-86.88-593.21-736.67
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.64%28.52%26.91%27.19%35.09%34.36%
Operating Margin
-5.46%-5.29%-7.87%-12.85%-10.03%-12.33%
Pretax Margin
-9.80%18.17%6.18%-0.69%7.34%16.85%
Profit Margin
-7.90%15.50%5.03%1.50%7.05%16.42%
FCF Margin
4.51%1.85%-10.21%-15.55%-108.62%-134.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0630.0630.0680.0540.0270.048
Dividend Per Share Growth
-7.35%-7.35%25.93%100.00%-43.75%-20.00%
Dividend Yield
0.72%0.74%1.23%1.21%0.51%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-108.69217.16638.85164.6958.91
Forward PE
-53.1153.1153.1153.1153.11
P/FCF Ratio
383.79913.13----
PS Ratio
17.3016.8510.929.5611.619.68