Guangdong Guangzhou Daily Media Co., Ltd. (SHE:002181)
China flag China · Delayed Price · Currency is CNY
8.73
+0.15 (1.75%)
Aug 3, 2026, 3:06 PM CST

SHE:002181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
597.97593.87596.73558.87546.14545.99
Revenue Growth
-2.87%-0.48%6.77%2.33%0.03%7.72%
Gross Profit
166.6169.35160.61151.96191.66187.61
Operating Income
-33.91-31.42-46.99-71.8-54.78-67.31
Net Income
73.0292.0829.998.3638.4989.67
Earnings Per Share
0.060.080.030.010.030.08
EPS Growth
-8.58%207.36%258.33%-78.31%-56.99%-71.41%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Integrated Marketing Communications Services
156.33158.94173.05129.18120.71
Newspaper advertising and distribution business
140.85149160.83184.73224.58
Printing Business
124.65116.18125.75116.19136.81
Product Sales
33.7119.313.1314.4724.38
Property Operation
105.3590.349.6921.2718.52
Others
32.986336.4280.3120.98
Total
593.87596.73558.87546.14545.99

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
765.82787.63821.38851.481,3691,880
Total Debt
425.6429.89427.36550.42637.87580.54
Net Cash (Debt)
340.22357.74394.02301.05731.051,299
Net Cash Growth
-10.26%-9.21%30.88%-58.82%-43.74%19.19%
Net Cash Per Share
0.290.310.340.260.631.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
69.0180.87-23.12-5.89-527.9-483.81
Capital Expenditures
-40.83-69.91-37.82-80.99-65.32-252.86
Free Cash Flow
28.1810.96-60.94-86.88-593.21-736.67
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.86%28.52%26.91%27.19%35.09%34.36%
Operating Margin
-5.67%-5.29%-7.87%-12.85%-10.03%-12.33%
Pretax Margin
14.89%18.17%6.18%-0.69%7.34%16.85%
Profit Margin
12.21%15.50%5.03%1.50%7.05%16.42%
FCF Margin
4.71%1.85%-10.21%-15.55%-108.62%-134.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0630.0630.0680.0540.0270.048
Dividend Per Share Growth
-7.35%-7.35%25.93%100.00%-43.75%-20.00%
Dividend Yield
0.73%0.73%1.22%1.21%0.51%1.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
136.40108.69217.16638.85164.6958.91
Forward PE
-53.1153.1153.1153.1153.11
P/FCF Ratio
353.57913.13----
PS Ratio
16.6616.8510.929.5611.619.68