Guangdong Guangzhou Daily Media Co., Ltd. (SHE:002181)
China flag China · Delayed Price · Currency is CNY
9.50
+0.12 (1.28%)
Sep 4, 2026, 3:04 PM CST

SHE:002181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
590.47593.87596.73558.87546.14545.99
Revenue Growth
-3.01%-0.48%6.77%2.33%0.03%7.72%
Gross Profit
163.2169.35160.61151.96191.66187.61
Operating Income
-30.35-31.42-46.99-71.8-54.78-67.31
Net Income
-46.6292.0829.998.3638.4989.67
Earnings Per Share
-0.040.080.030.010.030.08
EPS Growth
-207.36%258.33%-78.31%-56.99%-71.41%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Integrated Marketing Communications Services
156.33158.94173.05129.18120.71
Newspaper advertising and distribution business
140.85149160.83184.73224.58
Printing Business
124.65116.18125.75116.19136.81
Product Sales
33.7119.313.1314.4724.38
Property Operation
105.3590.349.6921.2718.52
Others
32.986336.4280.3120.98
Total
593.87596.73558.87546.14545.99

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
185.42787.63821.38851.481,3691,880
Total Debt
422.72429.89427.36550.42637.87580.54
Net Cash (Debt)
-237.3357.74394.02301.05731.051,299
Net Cash Growth
--9.21%30.88%-58.82%-43.74%19.19%
Net Cash Per Share
-0.200.310.340.260.631.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
67.7780.87-23.12-5.89-527.9-483.81
Capital Expenditures
-41.15-69.91-37.82-80.99-65.32-252.86
Free Cash Flow
26.6210.96-60.94-86.88-593.21-736.67
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.64%28.52%26.91%27.19%35.09%34.36%
Operating Margin
-5.14%-5.29%-7.87%-12.85%-10.03%-12.33%
Pretax Margin
-9.80%18.17%6.18%-0.69%7.34%16.85%
Profit Margin
-7.90%15.50%5.03%1.50%7.05%16.42%
FCF Margin
4.51%1.85%-10.21%-15.55%-108.62%-134.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0630.0630.0680.0540.0270.048
Dividend Per Share Growth
-7.35%-7.35%25.93%100.00%-43.75%-20.00%
Dividend Yield
0.66%0.74%1.23%1.21%0.51%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-108.69217.16638.85164.6958.91
Forward PE
-53.1153.1153.1153.1153.11
P/FCF Ratio
414.32913.13----
PS Ratio
18.6816.8510.929.5611.619.68