Guangdong Guangzhou Daily Media Co., Ltd. (SHE:002181)
China flag China · Delayed Price · Currency is CNY
12.07
+0.46 (3.96%)
At close: Jan 22, 2026

SHE:002181 Statistics

Total Valuation

SHE:002181 has a market cap or net worth of CNY 13.48 billion. The enterprise value is 12.74 billion.

Market Cap13.48B
Enterprise Value 12.74B

Important Dates

The next estimated earnings date is Thursday, April 2, 2026.

Earnings Date Apr 2, 2026
Ex-Dividend Date Aug 28, 2025

Share Statistics

SHE:002181 has 1.16 billion shares outstanding. The number of shares has increased by 1.10% in one year.

Current Share Class 1.16B
Shares Outstanding 1.16B
Shares Change (YoY) +1.10%
Shares Change (QoQ) -0.19%
Owned by Insiders (%) 1.77%
Owned by Institutions (%) 0.70%
Float 368.03M

Valuation Ratios

The trailing PE ratio is 73.28.

PE Ratio 73.28
Forward PE n/a
PS Ratio 22.26
PB Ratio 3.13
P/TBV Ratio 3.53
P/FCF Ratio 234.89
P/OCF Ratio 101.26
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 266.41, with an EV/FCF ratio of 222.00.

EV / Earnings 69.13
EV / Sales 21.04
EV / EBITDA 266.41
EV / EBIT n/a
EV / FCF 222.00

Financial Position

The company has a current ratio of 3.01, with a Debt / Equity ratio of 0.10.

Current Ratio 3.01
Quick Ratio 2.82
Debt / Equity 0.10
Debt / EBITDA 9.05
Debt / FCF 7.54
Interest Coverage -1.57

Financial Efficiency

Return on equity (ROE) is 4.36% and return on invested capital (ROIC) is -0.58%.

Return on Equity (ROE) 4.36%
Return on Assets (ROA) -0.27%
Return on Invested Capital (ROIC) -0.58%
Return on Capital Employed (ROCE) -0.48%
Revenue Per Employee 470,940
Profits Per Employee 143,322
Employee Count1,286
Asset Turnover 0.12
Inventory Turnover 7.40

Taxes

In the past 12 months, SHE:002181 has paid 16.64 million in taxes.

Income Tax 16.64M
Effective Tax Rate 8.25%

Stock Price Statistics

The stock price has increased by +115.15% in the last 52 weeks. The beta is 2.10, so SHE:002181's price volatility has been higher than the market average.

Beta (5Y) 2.10
52-Week Price Change +115.15%
50-Day Moving Average 9.36
200-Day Moving Average 7.73
Relative Strength Index (RSI) 69.24
Average Volume (20 Days) 83,899,655

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002181 had revenue of CNY 605.63 million and earned 184.31 million in profits. Earnings per share was 0.16.

Revenue605.63M
Gross Profit 174.46M
Operating Income -22.07M
Pretax Income 201.78M
Net Income 184.31M
EBITDA 36.64M
EBIT -22.07M
Earnings Per Share (EPS) 0.16
Full Income Statement

Balance Sheet

The company has 1.23 billion in cash and 432.96 million in debt, with a net cash position of 792.97 million or 0.68 per share.

Cash & Cash Equivalents 1.23B
Total Debt 432.96M
Net Cash 792.97M
Net Cash Per Share 0.68
Equity (Book Value) 4.31B
Book Value Per Share 3.67
Working Capital 985.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 133.13 million and capital expenditures -75.74 million, giving a free cash flow of 57.39 million.

Operating Cash Flow 133.13M
Capital Expenditures -75.74M
Free Cash Flow 57.39M
FCF Per Share 0.05
Full Cash Flow Statement

Margins

Gross margin is 28.81%, with operating and profit margins of -3.64% and 30.43%.

Gross Margin 28.81%
Operating Margin -3.64%
Pretax Margin 33.32%
Profit Margin 30.43%
EBITDA Margin 6.05%
EBIT Margin -3.64%
FCF Margin 9.48%

Dividends & Yields

This stock pays an annual dividend of 0.07, which amounts to a dividend yield of 0.61%.

Dividend Per Share 0.07
Dividend Yield 0.61%
Dividend Growth (YoY) 25.93%
Years of Dividend Growth 2
Payout Ratio 47.38%
Buyback Yield -1.10%
Shareholder Yield -0.43%
Earnings Yield 1.37%
FCF Yield 0.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 4, 2015. It was a forward split with a ratio of 1.6.

Last Split Date Jun 4, 2015
Split Type Forward
Split Ratio 1.6

Scores

SHE:002181 has an Altman Z-Score of 6.03 and a Piotroski F-Score of 5.

Altman Z-Score 6.03
Piotroski F-Score 5