SHE:002182 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	16,384	15,174	11,187	13,928	13,640	14,829
Market Cap Growth	27.37%	35.64%	-19.67%	2.11%	-8.02%	73.52%
Enterprise Value	23,986	22,215	17,125	17,676	16,698	16,871
Last Close Price	16.52	15.30	11.23	13.88	14.82	16.03
PE Ratio	-	-	70.08	45.45	22.33	30.09
Forward PE	-	15.95	15.95	15.95	15.95	30.79
PS Ratio	1.64	1.53	1.25	1.82	1.50	1.83
PB Ratio	2.67	2.47	1.81	2.30	2.95	3.72
P/TBV Ratio	4.94	4.59	2.47	2.87	3.85	4.82
P/FCF Ratio	-	-	-	-	940.55	-
P/OCF Ratio	51.22	525.85	1061.55	39.79	10.16	260.80
EV/Sales Ratio	2.40	2.24	1.91	2.31	1.83	2.08
EV/EBITDA Ratio	26.62	25.05	25.41	22.60	15.20	20.69
EV/EBIT Ratio	69.84	60.71	63.74	36.51	19.76	27.18
EV/FCF Ratio	-30.55	-	-	-	1151.46	-
Debt / Equity Ratio	1.16	1.22	0.96	0.69	0.63	0.53
Debt / EBITDA Ratio	7.88	8.35	8.71	5.31	2.67	2.57
Debt / FCF Ratio	-	-	-	-	201.98	-
Net Debt / Equity Ratio	1.10	1.14	0.93	0.62	0.57	0.47
Net Debt / EBITDA Ratio	7.56	7.87	8.46	4.84	2.42	2.27
Net Debt / FCF Ratio	-8.60	-6.48	-3.20	-2.45	183.05	-2.37
Asset Turnover	0.71	0.69	0.72	0.74	1.11	1.23
Inventory Turnover	5.75	5.82	5.82	5.09	6.25	7.30
Quick Ratio	0.53	0.58	0.63	0.66	0.55	0.86
Current Ratio	0.87	0.87	0.96	1.00	0.92	1.37
Return on Equity (ROE)	-1.06%	-0.54%	2.58%	6.68%	15.88%	15.09%
Return on Assets (ROA)	1.52%	1.59%	1.34%	2.94%	6.41%	5.88%
Return on Invested Capital (ROIC)	2.64%	-5.77%	2.09%	5.37%	11.27%	10.80%
Return on Capital Employed (ROCE)	3.90%	4.20%	3.10%	6.50%	17.30%	14.10%
Earnings Yield	-0.25%	-0.12%	1.43%	2.20%	4.48%	3.32%
FCF Yield	-4.79%	-7.10%	-15.91%	-11.08%	0.11%	-5.28%
Dividend Yield	0.31%	-	0.45%	0.67%	0.48%	0.45%
Payout Ratio	-	-	127.04%	58.57%	60.23%	28.56%
Buyback Yield / Dilution	-0.18%	-0.04%	-6.15%	-3.21%	0.01%	-0.03%
Total Shareholder Return	0.14%	-0.04%	-5.71%	-2.54%	0.49%	0.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.