Eternal Asia Supply Chain Management Ltd. (SHE:002183)
China · Delayed Price · Currency is CNY 4.610
+0.090 (1.99%)
Jul 31, 2026, 3:04 PM CST
SHE:002183 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 65,175 | 68,194 | 77,616 | 94,422 | 85,398 | 70,252 |
Revenue Growth | -13.04% | -12.14% | -17.80% | 10.57% | 21.56% | 2.92% |
Gross Profit Gross Profit Growth | 2,808 | 2,884 | 3,320 | 3,850 | 3,950 | 4,482 |
Operating Income Operating Income Growth | 356.39 | 338.36 | 792.27 | 1,231 | 1,388 | 1,568 |
Net Income Net Income Growth | -324.37 | -319.09 | 105.86 | 140.99 | 256.09 | 506.46 |
Earnings Per Share EPS Growth | -0.13 | -0.12 | 0.04 | 0.05 | 0.10 | 0.22 |
EPS Growth | - | - | -20.00% | -50.00% | -54.55% | 266.67% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Distribution and Marketing Distribution and Marketing Growth | 57,221 | 69,781 | 87,701 | 78,738 | 65,118 |
Brand Operation Brand Operation Growth | 1,989 | 2,287 | 2,472 | 3,309 | 3,519 |
Cross-Border and Logistics Services Cross-Border and Logistics Services Growth | 9,010 | 5,871 | 4,740 | 3,722 | 1,938 |
Other Platforms Other Platforms Growth | 179.81 | - | - | - | - |
Related transactions between platforms Related transactions between platforms Growth | -204.82 | -321.78 | -490.6 | -371.5 | -368.19 |
Total Total Growth | 68,194 | 77,616 | 94,422 | 85,398 | 70,208 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 12,275 | 15,251 | 13,299 | 13,730 | 14,127 | 9,445 |
Total Debt Total Debt Growth | 21,862 | 22,642 | 26,275 | 21,836 | 24,175 | 21,717 |
Net Cash (Debt) Net Cash Growth | -9,588 | -7,391 | -12,976 | -8,106 | -10,047 | -12,271 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3.79 | -2.78 | -4.90 | -2.87 | -3.92 | -5.33 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 853.15 | 899.62 | 338.39 | 116.12 | 640.54 | 1,589 |
Capital Expenditures CapEx Growth | -166.64 | -294.96 | -330.57 | -653.81 | -752.97 | -455.17 |
Free Cash Flow Free Cash Flow Growth | 686.51 | 604.67 | 7.82 | -537.69 | -112.43 | 1,134 |
Free Cash Flow Growth | 661.99% | 7630.20% | - | - | - | -38.44% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 4.31% | 4.23% | 4.28% | 4.08% | 4.63% | 6.38% |
Operating Margin | 0.55% | 0.50% | 1.02% | 1.30% | 1.63% | 2.23% |
Pretax Margin | -0.58% | -0.54% | 0.08% | 0.17% | 0.35% | 0.77% |
Profit Margin | -0.50% | -0.47% | 0.14% | 0.15% | 0.30% | 0.72% |
FCF Margin | 1.05% | 0.89% | 0.01% | -0.57% | -0.13% | 1.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.010 | - | 0.010 | 0.012 | 0.020 | 0.040 |
Dividend Per Share Growth | -16.67% | - | -16.67% | -40.00% | -50.00% | 100.00% |
Dividend Yield | 0.22% | - | 0.22% | 0.27% | 0.31% | 0.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | 110.15 | 82.52 | 65.21 | 33.95 |
Forward PE | - | 31.50 | 31.50 | 31.50 | 49.46 | 24.52 |
P/FCF Ratio | 17.44 | 20.44 | 1490.72 | - | - | 15.16 |
PS Ratio | 0.18 | 0.18 | 0.15 | 0.12 | 0.20 | 0.25 |