Guangzhou Grandbuy Co., Ltd. (SHE:002187)
China
· Delayed Price · Currency is CNY 6.87
+0.01 (0.15%)
Apr 30, 2025, 3:04 PM CST
Guangzhou Grandbuy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,528 | 5,113 | 4,653 | 5,730 | 3,537 | Upgrade
|
| Other Revenue | - | 230.66 | 238.87 | 246.2 | 270.05 | Upgrade
|
| Revenue | 5,528 | 5,344 | 4,892 | 5,976 | 3,808 | Upgrade
|
| Revenue Growth (YoY) | 3.46% | 9.24% | -18.14% | 56.96% | -52.52% | Upgrade
|
| Cost of Revenue | 4,281 | 4,032 | 3,736 | 4,494 | 2,365 | Upgrade
|
| Gross Profit | 1,248 | 1,312 | 1,155 | 1,482 | 1,443 | Upgrade
|
| Selling, General & Admin | 1,085 | 1,155 | 1,189 | 1,157 | 1,184 | Upgrade
|
| Other Operating Expenses | 75.24 | 91.37 | 89.23 | 103.79 | 86.73 | Upgrade
|
| Operating Expenses | 1,160 | 1,246 | 1,278 | 1,262 | 1,270 | Upgrade
|
| Operating Income | 87.94 | 65.58 | -122.56 | 219.76 | 172.49 | Upgrade
|
| Interest Expense | - | -116.22 | -122.69 | -56.42 | -1.82 | Upgrade
|
| Interest & Investment Income | 10.01 | 110.91 | 137.9 | 172.35 | 127.95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.69 | -13.96 | -13.23 | -13.3 | -15.43 | Upgrade
|
| EBT Excluding Unusual Items | 27.27 | 46.32 | -120.58 | 322.4 | 283.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.66 | -15.99 | -66.87 | 20.4 | 27.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 45.82 | 14.78 | -4.78 | 1.57 | 0.39 | Upgrade
|
| Asset Writedown | -0.96 | -0.48 | -0.26 | -0.28 | -0.3 | Upgrade
|
| Other Unusual Items | - | 6.79 | 5.55 | 10.59 | 6.6 | Upgrade
|
| Pretax Income | 70.47 | 51.42 | -186.93 | 354.68 | 317.77 | Upgrade
|
| Income Tax Expense | 22.59 | 14.45 | -42.03 | 93.49 | 85.67 | Upgrade
|
| Earnings From Continuing Operations | 47.88 | 36.97 | -144.9 | 261.19 | 232.09 | Upgrade
|
| Minority Interest in Earnings | -0.27 | -0.81 | 1.57 | -0.65 | 0.02 | Upgrade
|
| Net Income | 47.61 | 36.17 | -143.33 | 260.54 | 232.12 | Upgrade
|
| Net Income to Common | 47.61 | 36.17 | -143.33 | 260.54 | 232.12 | Upgrade
|
| Net Income Growth | 31.64% | - | - | 12.25% | 106.06% | Upgrade
|
| Shares Outstanding (Basic) | 680 | 723 | 683 | 620 | 611 | Upgrade
|
| Shares Outstanding (Diluted) | 680 | 723 | 683 | 620 | 611 | Upgrade
|
| Shares Change (YoY) | -5.97% | 5.97% | 10.03% | 1.55% | 79.48% | Upgrade
|
| EPS (Basic) | 0.07 | 0.05 | -0.21 | 0.42 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.05 | -0.21 | 0.42 | 0.38 | Upgrade
|
| EPS Growth | 40.00% | - | - | 10.53% | 14.80% | Upgrade
|
| Free Cash Flow | 493.98 | -446.86 | 264.36 | 471.41 | 71.35 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | -0.62 | 0.39 | 0.76 | 0.12 | Upgrade
|
| Dividend Per Share | - | 0.030 | - | 0.410 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | 720.00% | -70.59% | Upgrade
|
| Gross Margin | 22.57% | 24.55% | 23.62% | 24.79% | 37.90% | Upgrade
|
| Operating Margin | 1.59% | 1.23% | -2.50% | 3.68% | 4.53% | Upgrade
|
| Profit Margin | 0.86% | 0.68% | -2.93% | 4.36% | 6.10% | Upgrade
|
| Free Cash Flow Margin | 8.94% | -8.36% | 5.40% | 7.89% | 1.87% | Upgrade
|
| EBITDA | 206.8 | 157.88 | -27.62 | 314.27 | 265.75 | Upgrade
|
| EBITDA Margin | 3.74% | 2.96% | -0.56% | 5.26% | 6.98% | Upgrade
|
| D&A For EBITDA | 118.86 | 92.3 | 94.94 | 94.5 | 93.26 | Upgrade
|
| EBIT | 87.94 | 65.58 | -122.56 | 219.76 | 172.49 | Upgrade
|
| EBIT Margin | 1.59% | 1.23% | -2.50% | 3.68% | 4.53% | Upgrade
|
| Effective Tax Rate | 32.06% | 28.09% | - | 26.36% | 26.96% | Upgrade
|
| Revenue as Reported | - | 5,344 | 4,892 | 5,976 | 3,808 | Upgrade
|
| Advertising Expenses | - | 30.5 | 27 | 25.89 | 19.76 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.