Guangzhou Grandbuy Co., Ltd. (SHE:002187)
China flag China · Delayed Price · Currency is CNY
5.31
-0.02 (-0.38%)
Aug 21, 2026, 3:04 PM CST

Guangzhou Grandbuy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,4113,4125,5285,3444,8925,976
Revenue Growth
-57.36%-38.28%3.46%9.24%-18.14%56.96%
Gross Profit
920.87955.891,2391,3121,1551,482
Operating Income
-62.99-59.9583.0665.58-122.56219.76
Net Income
-94.4-96.1647.6136.17-143.33260.54
Earnings Per Share
-0.13-0.140.070.05-0.210.42
EPS Growth
--40.00%--10.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Sale of Merchandise
2,8564,9204,8214,4555,443
Lease
330.89352.08292.56198287.43
Unallocated Other Operating Income
225.38256.54230.66238.87246.2
Total
3,4125,5285,3444,8925,976

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,8102,0403,0103,1693,1524,250
Total Debt
1,6221,6922,9473,5082,9282,215
Net Cash (Debt)
188.35348.4363.15-339.29224.592,035
Net Cash Growth
-451.78%---88.96%-49.30%
Net Cash Per Share
0.270.510.09-0.470.333.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
192.56160.54655.35476.17338.5522.44
Capital Expenditures
-39.23-52.19-161.36-923.03-74.14-51.03
Free Cash Flow
153.33108.35493.98-446.86264.36471.41
Free Cash Flow Growth
-51.96%-78.06%---43.92%560.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
38.20%28.01%22.42%24.55%23.62%24.79%
Operating Margin
-2.61%-1.76%1.50%1.23%-2.50%3.68%
Pretax Margin
-2.97%-2.16%1.27%0.96%-3.82%5.93%
Profit Margin
-3.91%-2.82%0.86%0.68%-2.93%4.36%
FCF Margin
6.36%3.17%8.94%-8.36%5.40%7.89%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0400.030-0.410
Dividend Per Share Growth
33.33%--720.00%
Dividend Yield
0.57%0.48%-4.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
--104.70122.84-20.67
Forward PE
-16.8616.8616.8616.8616.86
P/FCF Ratio
24.2748.9710.09-22.9311.43
PS Ratio
1.541.560.900.831.240.90