Guangzhou Grandbuy Co., Ltd. (SHE:002187)
China flag China · Delayed Price · Currency is CNY
5.67
-0.23 (-3.90%)
Sep 11, 2026, 3:04 PM CST

Guangzhou Grandbuy Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,3283,4125,5285,3444,8925,976
Revenue Growth
-49.43%-38.28%3.46%9.24%-18.14%56.96%
Gross Profit
901.74955.891,2391,3121,1551,482
Operating Income
-41.88-59.9583.0665.58-122.56219.76
Net Income
-59.25-96.1647.6136.17-143.33260.54
Earnings Per Share
-0.09-0.140.070.05-0.210.42
EPS Growth
--40.00%--10.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Sale of Merchandise
2,8564,9204,8214,4555,443
Lease
330.89352.08292.56198287.43
Unallocated Other Operating Income
225.38256.54230.66238.87246.2
Total
3,4125,5285,3444,8925,976

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,9492,0403,0103,1693,1524,250
Total Debt
1,5861,6922,9473,5082,9282,215
Net Cash (Debt)
362.73348.4363.15-339.29224.592,035
Net Cash Growth
11.10%451.78%---88.96%-49.30%
Net Cash Per Share
0.550.510.09-0.470.333.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
290.6160.54655.35476.17338.5522.44
Capital Expenditures
-41.38-52.19-161.36-923.03-74.14-51.03
Free Cash Flow
249.22108.35493.98-446.86264.36471.41
Free Cash Flow Growth
-0.10%-78.06%---43.92%560.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
38.73%28.01%22.42%24.55%23.62%24.79%
Operating Margin
-1.80%-1.76%1.50%1.23%-2.50%3.68%
Pretax Margin
-0.99%-2.16%1.27%0.96%-3.82%5.93%
Profit Margin
-2.54%-2.82%0.86%0.68%-2.93%4.36%
FCF Margin
10.70%3.17%8.94%-8.36%5.40%7.89%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0400.030-0.410
Dividend Per Share Growth
33.33%--720.00%
Dividend Yield
0.57%0.48%-4.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
--104.70122.84-20.67
Forward PE
-16.8616.8616.8616.8616.86
P/FCF Ratio
15.9548.9710.09-22.9311.43
PS Ratio
1.711.560.900.831.240.90