YOUNGY Co., Ltd. (SHE:002192)
China · Delayed Price · Currency is CNY 64.12
-1.34 (-2.05%)
Sep 10, 2026, 3:04 PM CST
YOUNGY Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,059 | 838.73 | 558.88 | 1,207 | 2,989 | 917.97 |
Other Revenue | 1.97 | 1.75 | 2.51 | 3.95 | 2.96 | 2.63 |
| 2,061 | 840.48 | 561.4 | 1,211 | 2,992 | 920.6 | |
Revenue Growth | 235.62% | 49.71% | -53.64% | -59.53% | 225.05% | 136.09% |
Cost of Revenue | 619.39 | 425.11 | 304.06 | 702.17 | 1,435 | 663.63 |
Gross Profit | 1,442 | 415.37 | 257.33 | 508.72 | 1,557 | 256.96 |
Selling, General & Admin | 200.44 | 149.69 | 100.24 | 108.33 | 120.36 | 93.41 |
Research & Development | 13.89 | 13.21 | 14.57 | 32.84 | 64.27 | 35.21 |
Other Operating Expenses | 129.46 | 45.53 | 22.3 | 53 | 75.1 | 7.73 |
Operating Expenses | 323.57 | 180.74 | 144.42 | 216.05 | 269.54 | 142.42 |
Operating Income | 1,118 | 234.63 | 112.92 | 292.66 | 1,288 | 114.54 |
Interest Expense | -4.33 | -3.69 | -6.85 | -4.48 | -5.12 | -9.5 |
Interest & Investment Income | 300.38 | 86.99 | 103.14 | 73.07 | 4.1 | 0.23 |
Earnings From Equity Investments | - | - | - | - | 1,404 | 3.8 |
Currency Exchange Gain (Loss) | - | - | 0 | -0 | -0.03 | 0.07 |
Other Non Operating Income (Expenses) | -27.46 | -16.12 | -2.29 | -1.8 | -6.08 | -0.66 |
EBT Excluding Unusual Items | 1,387 | 301.81 | 206.91 | 359.46 | 2,685 | 108.46 |
Gain (Loss) on Sale of Investments | 27.4 | 25.38 | 22.36 | 31.7 | 0.49 | - |
Gain (Loss) on Sale of Assets | - | -0.01 | 0.93 | -0.01 | 0.26 | -0.66 |
Asset Writedown | -4.2 | -4.21 | -0.61 | -0.02 | -1.9 | 0.01 |
Other Unusual Items | -0.81 | -0.18 | 0.12 | 5.95 | 3.47 | 0.24 |
Pretax Income | 1,409 | 322.79 | 229.7 | 397.08 | 2,687 | 108.06 |
Income Tax Expense | 221.18 | 49.94 | 28.56 | 58.73 | 199.33 | 19.75 |
Earnings From Continuing Operations | 1,188 | 272.85 | 201.14 | 338.35 | 2,488 | 88.31 |
Minority Interest in Earnings | 7.1 | 5.91 | 14.09 | 41.99 | -47.73 | -20.02 |
Net Income | 1,195 | 278.76 | 215.23 | 380.34 | 2,440 | 68.29 |
Net Income to Common | 1,195 | 278.76 | 215.23 | 380.34 | 2,440 | 68.29 |
Net Income Growth | 789.17% | 29.52% | -43.41% | -84.41% | 3472.94% | 224.49% |
Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 260 | 260 |
Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 260 | 260 |
Shares Change | 0.01% | 0.00% | - | -0.00% | - | -0.06% |
EPS (Basic) | 4.60 | 1.07 | 0.83 | 1.46 | 9.40 | 0.26 |
EPS (Diluted) | 4.60 | 1.07 | 0.83 | 1.46 | 9.40 | 0.26 |
EPS Growth | 789.10% | 29.52% | -43.41% | -84.41% | 3472.93% | 224.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 293.97 | 46.2 | 153.04 | -55.45 | 1,129 | 29.7 |
Free Cash Flow Per Share | 1.13 | 0.18 | 0.59 | -0.21 | 4.35 | 0.11 |
Dividend Per Share | 0.220 | 0.220 | 0.166 | 0.300 | 0.980 | - |
Dividend Growth | 32.53% | 32.53% | -44.67% | -69.39% | - | - |
Gross Margin | 69.95% | 49.42% | 45.84% | 42.01% | 52.05% | 27.91% |
Operating Margin | 54.25% | 27.92% | 20.11% | 24.17% | 43.04% | 12.44% |
Profit Margin | 57.98% | 33.17% | 38.34% | 31.41% | 81.54% | 7.42% |
Free Cash Flow Margin | 14.26% | 5.50% | 27.26% | -4.58% | 37.73% | 3.23% |
EBITDA | 1,204 | 305.58 | 154.13 | 329.07 | 1,316 | 139.71 |
EBITDA Margin | 58.43% | 36.36% | 27.46% | 27.18% | 43.97% | 15.18% |
D&A For EBITDA | 86.06 | 70.95 | 41.22 | 36.41 | 27.95 | 25.17 |
EBIT | 1,118 | 234.63 | 112.92 | 292.66 | 1,288 | 114.54 |
EBIT Margin | 54.25% | 27.92% | 20.11% | 24.17% | 43.04% | 12.44% |
Effective Tax Rate | 15.69% | 15.47% | 12.44% | 14.79% | 7.42% | 18.28% |
Revenue as Reported | 2,061 | 840.48 | 561.4 | 1,211 | 2,992 | 920.6 |
Advertising Expenses | - | - | 0.06 | 0.05 | - | 0.03 |