SHE:002194 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	8,281	8,917	7,666	6,737	6,236	7,328
Market Cap Growth	5.39%	16.31%	13.79%	8.03%	-14.89%	-26.65%
Enterprise Value	6,822	7,530	6,248	5,241	4,946	6,038
Last Close Price	12.12	13.05	11.17	9.68	8.76	10.25
PE Ratio	-	-	143.98	80.06	22.58	32.18
Forward PE	-	95.93	95.93	95.93	95.93	95.93
PS Ratio	6.25	6.60	5.17	4.24	3.01	3.99
PB Ratio	3.34	3.59	3.03	2.60	2.30	3.17
P/TBV Ratio	3.44	3.70	3.12	2.68	2.37	3.28
P/FCF Ratio	-	86.47	-	44.78	48.29	20.21
P/OCF Ratio	1162.10	66.68	922.22	21.64	21.89	17.19
EV/Sales Ratio	5.15	5.57	4.22	3.30	2.39	3.29
EV/EBITDA Ratio	158.04	150.97	62.97	37.20	17.31	22.87
EV/EBIT Ratio	-	-	803.26	91.65	22.65	29.39
EV/FCF Ratio	-388.25	73.02	-	34.83	38.30	16.65
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.00
Debt / EBITDA Ratio	0.13	0.13	0.08	0.09	0.05	0.00
Debt / FCF Ratio	-	0.07	-	0.09	0.10	0.00
Net Debt / Equity Ratio	-0.59	-0.61	-0.56	-0.58	-0.57	-0.62
Net Debt / EBITDA Ratio	-36.48	-30.57	-14.28	-10.66	-5.37	-5.43
Net Debt / FCF Ratio	83.03	-14.79	16.84	-9.99	-11.88	-3.96
Asset Turnover	0.45	0.45	0.48	0.49	0.64	0.65
Inventory Turnover	3.26	3.40	3.97	3.91	4.38	4.62
Quick Ratio	5.11	4.82	4.14	5.12	3.32	3.24
Current Ratio	6.27	5.77	5.06	5.98	4.05	3.90
Return on Equity (ROE)	-0.83%	-0.46%	2.08%	3.18%	11.00%	10.25%
Return on Assets (ROA)	-0.85%	-0.68%	0.16%	1.09%	4.24%	4.54%
Return on Invested Capital (ROIC)	-4.07%	-3.15%	0.71%	4.05%	21.27%	21.92%
Return on Capital Employed (ROCE)	-1.60%	-1.30%	0.30%	2.10%	7.70%	8.60%
Earnings Yield	-0.25%	-0.13%	0.69%	1.25%	4.43%	3.11%
FCF Yield	-0.21%	1.16%	-1.10%	2.23%	2.07%	4.95%
Dividend Yield	0.58%	-	0.63%	1.24%	3.43%	0.49%
Payout Ratio	-	-	153.99%	243.68%	12.43%	43.82%
Buyback Yield / Dilution	-0.20%	0.33%	-0.15%	-0.46%	-0.12%	-1.06%
Total Shareholder Return	0.38%	0.33%	0.47%	0.78%	3.30%	-0.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.