Shanghai Stonehill Technology Co., Ltd. (SHE:002195)
China flag China · Delayed Price · Currency is CNY
8.23
+0.11 (1.35%)
Sep 5, 2025, 3:05 PM CST

SHE:002195 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
634.14656.95556.58655.89924.041,223
Upgrade
Other Revenue
5.844.638.5911.458.372.34
Upgrade
639.98661.58565.17667.35932.411,226
Upgrade
Revenue Growth (YoY)
4.73%17.06%-15.31%-28.43%-23.93%-49.78%
Upgrade
Cost of Revenue
489.68440.1261.91268.82412.92610.53
Upgrade
Gross Profit
150.3221.48303.25398.53519.49615.27
Upgrade
Selling, General & Admin
320.93283.46167.61166.75220.76215.55
Upgrade
Research & Development
302.32238.7589101.43134.21163.8
Upgrade
Other Operating Expenses
7.533.533.162.3-3.22-8.45
Upgrade
Operating Expenses
629.84524.55260.49268.75342.93363.23
Upgrade
Operating Income
-479.55-303.0742.76129.77176.56252.04
Upgrade
Interest Expense
-2.07-2.9-5.79-17.99-19.95-23.93
Upgrade
Interest & Investment Income
170.61151.02334.09226.5226.27239.57
Upgrade
Currency Exchange Gain (Loss)
2.02-3.0323.619.42-10.73-9.47
Upgrade
Other Non Operating Income (Expenses)
-3.8610.0319.5636.05-37.77-50.03
Upgrade
EBT Excluding Unusual Items
-312.84-147.94414.22393.76334.39408.18
Upgrade
Impairment of Goodwill
----161.02--1,286
Upgrade
Gain (Loss) on Sale of Investments
211.0843.53-19.1818.05126.53-10
Upgrade
Gain (Loss) on Sale of Assets
-5.27-4.4613.090.092.450.02
Upgrade
Asset Writedown
-0.01-0--0.01-0.1-0.55
Upgrade
Legal Settlements
1.635.53-1.17-1.89-4.55-5.9
Upgrade
Other Unusual Items
28.3916.723.8812.4914.932.9
Upgrade
Pretax Income
-77.03-86.61410.85261.47473.62-861.32
Upgrade
Income Tax Expense
-14.16-30.7579.1649.476.1351.68
Upgrade
Earnings From Continuing Operations
-62.87-55.86331.68212.07397.49-913
Upgrade
Minority Interest in Earnings
125.4788.330.08-0.13-0.15-0.15
Upgrade
Net Income
62.632.46331.76211.95397.35-913.16
Upgrade
Net Income to Common
62.632.46331.76211.95397.35-913.16
Upgrade
Net Income Growth
-42.66%-90.22%56.53%-46.66%--
Upgrade
Shares Outstanding (Basic)
5,6775,6785,5935,5935,6765,707
Upgrade
Shares Outstanding (Diluted)
5,6775,6785,5935,5935,6765,707
Upgrade
Shares Change (YoY)
0.66%1.52%--1.47%-0.54%-2.26%
Upgrade
EPS (Basic)
0.010.010.060.040.07-0.16
Upgrade
EPS (Diluted)
0.010.010.060.040.07-0.16
Upgrade
EPS Growth
-39.01%-90.17%53.06%-45.87%--
Upgrade
Free Cash Flow
-288.24-270.18428.47709.84110.63795.55
Upgrade
Free Cash Flow Per Share
-0.05-0.050.080.130.020.14
Upgrade
Dividend Per Share
--0.0100.0200.020-
Upgrade
Dividend Growth
---50.00%---
Upgrade
Gross Margin
23.48%33.48%53.66%59.72%55.71%50.19%
Upgrade
Operating Margin
-74.93%-45.81%7.57%19.45%18.94%20.56%
Upgrade
Profit Margin
9.78%4.91%58.70%31.76%42.61%-74.50%
Upgrade
Free Cash Flow Margin
-45.04%-40.84%75.81%106.37%11.87%64.90%
Upgrade
EBITDA
-456.05-282.653.87143.52196.15272.37
Upgrade
EBITDA Margin
-71.26%-42.71%9.53%21.51%21.04%22.22%
Upgrade
D&A For EBITDA
23.520.4711.1113.7519.5920.34
Upgrade
EBIT
-479.55-303.0742.76129.77176.56252.04
Upgrade
EBIT Margin
-74.93%-45.81%7.57%19.45%18.94%20.56%
Upgrade
Effective Tax Rate
--19.27%18.89%16.07%-
Upgrade
Revenue as Reported
639.98661.58565.17667.35932.411,226
Upgrade
Advertising Expenses
-1.044.341.561.55-
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.