Shanghai Stonehill Technology Co., Ltd. (SHE:002195)
China flag China · Delayed Price · Currency is CNY
6.57
+0.11 (1.70%)
Sep 1, 2026, 3:04 PM CST

SHE:002195 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
678.43653.19661.58565.17667.35932.41
Revenue Growth
6.01%-1.27%17.06%-15.31%-28.43%-23.93%
Gross Profit
202.81187.1221.48303.25398.53519.49
Operating Income
-249.38-404.37-303.0742.76129.77176.56
Net Income
84.6592.2532.46331.76211.95397.35
Earnings Per Share
0.010.020.010.060.040.07
EPS Growth
36.31%185.97%-90.17%53.06%-45.87%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Others
25.4428.980.14--
Internet
611.87559.27484.94544.83787.29
Artificial Intelligence
15.8873.410.0911.458.37
Total
653.19661.58565.17667.35932.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
6,7056,7946,9727,3116,8885,902
Total Debt
69.1573.0628.3457.13242.45392.45
Net Cash (Debt)
6,6366,7216,9447,2546,6455,509
Net Cash Growth
-5.56%-3.21%-4.27%9.15%20.62%-2.58%
Net Cash Per Share
1.171.191.221.301.190.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-229.33-266.32-199.91490.9716.39183.91
Capital Expenditures
-20.05-54.02-70.28-62.43-6.55-73.28
Free Cash Flow
-249.39-320.34-270.18428.47709.84110.63
Free Cash Flow Growth
----39.64%541.64%-86.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.89%28.64%33.48%53.66%59.72%55.71%
Operating Margin
-36.76%-61.91%-45.81%7.57%19.45%18.94%
Pretax Margin
17.14%7.02%-13.09%72.69%39.18%50.80%
Profit Margin
12.48%14.12%4.91%58.70%31.76%42.61%
FCF Margin
-36.76%-49.04%-40.84%75.81%106.37%11.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0020.002-0.0100.0200.020
Dividend Per Share Growth
0%---50.00%0%-
Dividend Yield
0.03%0.03%-0.33%1.01%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
439.79435.81694.8451.7653.0432.94
Forward PE
-14.9714.9714.9714.9714.97
P/FCF Ratio
---40.0715.84118.30
PS Ratio
54.8861.5534.0930.3816.8514.04