Zhejiang Hailiang Co., Ltd. (SHE:002203)
China flag China · Delayed Price · Currency is CNY
16.79
-1.28 (-7.08%)
Jul 28, 2026, 3:04 PM CST

Zhejiang Hailiang Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
86,71583,20587,38775,58973,86563,310
Revenue Growth
0.75%-4.79%15.61%2.33%16.67%36.09%
Gross Profit
3,4983,0522,7942,9542,9472,606
Operating Income
1,6691,3881,2531,6511,6011,312
Net Income
1,034943.16703.31,1181,2081,107
Earnings Per Share
0.500.460.350.510.600.52
EPS Growth
36.48%31.43%-31.37%-15.00%15.38%59.17%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Copper and Aluminum Processing Business
83,052
Intersegment Elimination
-7.42
Environmental Materials Business
155.02
Loan Service
110.33
Total
83,310

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,7186,0406,5907,7535,1144,792
Total Debt
26,40222,66222,26018,38413,74411,619
Net Cash (Debt)
-21,684-16,622-15,670-10,631-8,629-6,827
Net Cash Growth
------
Net Cash Per Share
-10.40-8.11-7.80-4.85-4.29-3.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-3,126-1,679-2,300-776.34870.25-2,580
Capital Expenditures
-1,280-986.43-1,274-2,222-2,572-1,528
Free Cash Flow
-4,406-2,665-3,574-2,999-1,702-4,109
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
4.03%3.67%3.20%3.91%3.99%4.12%
Operating Margin
1.93%1.67%1.43%2.19%2.17%2.07%
Pretax Margin
1.67%1.47%0.75%1.82%2.04%2.28%
Profit Margin
1.19%1.13%0.80%1.48%1.64%1.75%
FCF Margin
-5.08%-3.20%-4.09%-3.97%-2.30%-6.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2560.2280.1800.1700.0800.075
Dividend Per Share Growth
26.67%26.67%5.88%112.50%6.67%0%
Dividend Yield
1.42%1.81%1.73%1.61%0.75%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
33.8529.6830.0619.8918.3921.67
Forward PE
19.5214.4716.4114.2016.8616.86
PS Ratio
0.430.340.240.290.300.38