SHE:002208 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	12,499	5,711	5,149	5,398	6,234	6,683
Market Cap Growth	127.15%	10.92%	-4.61%	-13.40%	-6.73%	95.64%
Enterprise Value	24,298	16,248	13,493	12,537	7,352	8,031
Last Close Price	15.56	7.11	6.28	6.54	7.45	7.89
PE Ratio	-	-	23.47	16.15	7.11	8.71
Forward PE	-	25.89	25.89	25.89	25.89	25.89
PS Ratio	1.45	0.74	0.65	1.34	0.83	1.25
PB Ratio	1.25	0.59	0.48	0.57	0.88	1.11
P/TBV Ratio	1.95	0.89	0.78	0.84	1.01	1.25
P/FCF Ratio	-	-	4.83	-	-	125.80
P/OCF Ratio	-	-	4.76	-	-	87.81
PEG Ratio	-	0.64	0.64	0.64	0.64	0.64
EV/Sales Ratio	2.82	2.11	1.71	3.11	0.97	1.50
EV/EBITDA Ratio	110.53	28.41	16.24	19.83	5.73	5.90
EV/EBIT Ratio	206.27	32.78	17.10	21.12	5.90	6.04
EV/FCF Ratio	-8.15	-	12.65	-	-	151.17
Debt / Equity Ratio	1.20	1.05	0.80	1.01	0.50	0.57
Debt / EBITDA Ratio	54.61	17.90	10.35	14.98	2.76	2.49
Debt / FCF Ratio	-	-	8.07	-	-	63.93
Net Debt / Equity Ratio	0.82	0.50	0.37	0.51	-0.01	0.02
Net Debt / EBITDA Ratio	37.39	8.52	4.72	7.52	-0.06	0.07
Net Debt / FCF Ratio	-2.76	-34.30	3.68	-2.50	0.03	1.66
Asset Turnover	0.23	0.20	0.22	0.14	0.37	0.28
Inventory Turnover	0.34	0.28	0.28	0.15	0.37	0.26
Quick Ratio	0.41	0.40	0.39	0.43	0.31	0.32
Current Ratio	1.95	1.61	1.80	1.92	1.64	1.60
Return on Equity (ROE)	-0.94%	0.94%	3.96%	4.88%	13.73%	17.56%
Return on Assets (ROA)	0.20%	0.81%	1.39%	1.32%	3.78%	4.35%
Return on Invested Capital (ROIC)	0.67%	1.09%	3.53%	4.21%	15.19%	18.35%
Return on Capital Employed (ROCE)	0.60%	2.90%	4.50%	3.50%	12.80%	16.80%
Earnings Yield	-1.47%	-0.99%	4.26%	6.19%	14.07%	11.48%
FCF Yield	-23.85%	-2.49%	20.72%	-35.27%	-42.02%	0.80%
Dividend Yield	-	-	1.35%	0.77%	1.34%	1.27%
Payout Ratio	-	-	199.73%	114.08%	38.75%	35.05%
Buyback Yield / Dilution	0.58%	0.55%	-2.09%	1.06%	-8.93%	10.64%
Total Shareholder Return	0.58%	0.55%	-0.74%	1.82%	-7.59%	11.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.