SHE:002208 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	18,347	9,945	5,711	5,149	5,398	6,234
Market Cap Growth	267.79%	74.12%	10.92%	-4.61%	-13.40%	-6.73%
Enterprise Value	31,429	21,743	16,248	13,493	12,537	7,352
Last Close Price	22.84	12.38	7.11	6.28	6.54	7.45
PE Ratio	-	-	-	23.47	16.15	7.11
Forward PE	-	25.89	25.89	25.89	25.89	25.89
PS Ratio	1.70	0.98	0.74	0.65	1.34	0.83
PB Ratio	1.94	1.05	0.59	0.48	0.57	0.88
P/TBV Ratio	3.10	1.68	0.89	0.78	0.84	1.01
P/FCF Ratio	-	-	-	4.83	-	-
P/OCF Ratio	-	-	-	4.76	-	-
PEG Ratio	-	0.64	0.64	0.64	0.64	0.64
EV/Sales Ratio	2.91	2.15	2.11	1.71	3.11	0.97
EV/EBITDA Ratio	65.05	49.55	29.29	16.24	19.83	5.73
EV/EBIT Ratio	83.39	64.29	34.08	17.10	21.12	5.90
EV/FCF Ratio	-12.01	-	-	12.65	-	-
Debt / Equity Ratio	1.42	1.33	1.05	0.80	1.01	0.50
Debt / EBITDA Ratio	27.91	28.55	18.46	10.35	14.98	2.76
Debt / FCF Ratio	-	-	-	8.07	-	-
Net Debt / Equity Ratio	1.00	0.98	0.50	0.37	0.51	-0.01
Net Debt / EBITDA Ratio	19.72	21.00	8.79	4.72	7.52	-0.06
Net Debt / FCF Ratio	-3.64	-2.52	-34.30	3.68	-2.50	0.03
Asset Turnover	0.31	0.28	0.20	0.22	0.14	0.37
Inventory Turnover	0.45	0.42	0.28	0.28	0.15	0.37
Quick Ratio	0.60	0.48	0.40	0.39	0.43	0.31
Current Ratio	2.33	2.14	1.61	1.80	1.92	1.64
Return on Equity (ROE)	-3.01%	-2.98%	0.94%	3.96%	4.88%	13.73%
Return on Assets (ROA)	0.68%	0.59%	0.78%	1.39%	1.32%	3.78%
Return on Invested Capital (ROIC)	2.00%	2.03%	1.05%	3.53%	4.21%	15.19%
Return on Capital Employed (ROCE)	1.90%	1.70%	2.80%	4.50%	3.50%	12.80%
Earnings Yield	-3.02%	-5.23%	-0.99%	4.26%	6.19%	14.07%
FCF Yield	-14.27%	-36.73%	-2.49%	20.72%	-35.27%	-42.02%
Dividend Yield	-	-	-	1.35%	0.77%	1.34%
Payout Ratio	-	-	-	199.73%	114.08%	38.75%
Buyback Yield / Dilution	7.29%	0.91%	0.55%	-2.09%	1.06%	-8.93%
Total Shareholder Return	7.29%	0.91%	0.55%	-0.74%	1.82%	-7.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.