Shanghai Hongda New Material Co., Ltd. (SHE:002211)
China · Delayed Price · Currency is CNY 3.350
-0.040 (-1.18%)
Nov 13, 2026, 3:04 PM CST
SHE:002211 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 575.26 | 467.77 | 347.01 | 234.65 | 363.49 | 552.02 |
Other Revenue | 5.16 | 5.16 | 0.52 | 0.18 | 1.11 | 1.76 |
| 580.43 | 472.94 | 347.54 | 234.83 | 364.61 | 553.78 | |
Revenue Growth | 28.19% | 36.08% | 47.99% | -35.59% | -34.16% | -39.88% |
Cost of Revenue | 522.59 | 428 | 326.7 | 222.69 | 353.15 | 476.77 |
Gross Profit | 57.84 | 44.94 | 20.84 | 12.14 | 11.46 | 77.02 |
Selling, General & Admin | 41.71 | 37.14 | 29 | 25.13 | 38.36 | 57.75 |
Research & Development | 8.97 | 7.73 | 7.31 | 6.72 | 12.75 | 23.56 |
Other Operating Expenses | 2.41 | 2.1 | 1.67 | 1 | 1.96 | 2.4 |
Operating Expenses | 53.1 | 47.19 | 39.31 | 33.09 | 51.9 | 85.29 |
Operating Income | 4.74 | -2.25 | -18.47 | -20.95 | -40.44 | -8.27 |
Interest Expense | -0.45 | -0.95 | -0.57 | -0.14 | -0.26 | -4.33 |
Interest & Investment Income | 0.2 | 2.28 | 2.09 | 3.31 | 3.93 | 0.68 |
Currency Exchange Gain (Loss) | 0.23 | 0.23 | 0.26 | 0.15 | 1.84 | -0.37 |
Other Non Operating Income (Expenses) | -0.34 | -0.23 | -0.36 | -2.77 | -2.96 | -0.12 |
EBT Excluding Unusual Items | 4.39 | -0.92 | -17.05 | -20.41 | -37.88 | -12.41 |
Impairment of Goodwill | - | - | - | - | - | -90.17 |
Gain (Loss) on Sale of Investments | -0.08 | 0.16 | 0.55 | -0.01 | 90 | - |
Gain (Loss) on Sale of Assets | -0.16 | 0.01 | 0.67 | 0.29 | -0.53 | -2.14 |
Asset Writedown | -6.19 | -5.34 | -1.79 | -5.12 | -7.72 | -7.23 |
Legal Settlements | -7.81 | -7.67 | -19.27 | -2.75 | -0.86 | -1.17 |
Other Unusual Items | 7.14 | -0.96 | -2.15 | - | -3.4 | -220.52 |
Pretax Income | -2.71 | -14.71 | -39.04 | -28 | 39.62 | -333.64 |
Income Tax Expense | 0.38 | 0.07 | - | 1.36 | 0.02 | 4.26 |
Earnings From Continuing Operations | -3.09 | -14.78 | -39.04 | -29.36 | 39.6 | -337.9 |
Net Income | -3.09 | -14.78 | -39.04 | -29.36 | 39.6 | -337.9 |
Net Income to Common | -3.09 | -14.78 | -39.04 | -29.36 | 39.6 | -337.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 431 | 432 | 432 | 419 | 432 | 433 |
Shares Outstanding (Diluted) | 431 | 432 | 432 | 419 | 432 | 433 |
Shares Change | -0.59% | -0.05% | 3.08% | -2.97% | -0.21% | 3.23% |
EPS (Basic) | -0.01 | -0.03 | -0.09 | -0.07 | 0.09 | -0.78 |
EPS (Diluted) | -0.01 | -0.03 | -0.09 | -0.07 | 0.09 | -0.78 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -21 | 21.38 | -22.2 | -16.25 | 54.16 | -31.97 |
Free Cash Flow Per Share | -0.05 | 0.05 | -0.05 | -0.04 | 0.13 | -0.07 |
Gross Margin | 9.96% | 9.50% | 6.00% | 5.17% | 3.14% | 13.91% |
Operating Margin | 0.82% | -0.48% | -5.32% | -8.92% | -11.09% | -1.49% |
Profit Margin | -0.53% | -3.13% | -11.23% | -12.50% | 10.86% | -61.02% |
Free Cash Flow Margin | -3.62% | 4.52% | -6.39% | -6.92% | 14.85% | -5.77% |
EBITDA | 11.59 | 5.45 | -9.62 | -10.94 | -26.59 | 8.38 |
EBITDA Margin | 2.00% | 1.15% | -2.77% | -4.66% | -7.29% | 1.51% |
D&A For EBITDA | 6.85 | 7.71 | 8.85 | 10.02 | 13.85 | 16.66 |
EBIT | 4.74 | -2.25 | -18.47 | -20.95 | -40.44 | -8.27 |
EBIT Margin | 0.82% | -0.48% | -5.32% | -8.92% | -11.09% | -1.49% |
Effective Tax Rate | - | - | - | - | 0.04% | - |
Revenue as Reported | 145.43 | 472.94 | 347.54 | 234.83 | 364.61 | 553.78 |