Topsec Technologies Group Inc. (SHE:002212)
China flag China · Delayed Price · Currency is CNY
6.29
-0.31 (-4.70%)
Jul 30, 2026, 3:04 PM CST

Topsec Technologies Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4612,5722,8203,1243,5433,352
Revenue Growth
-9.98%-8.81%-9.73%-11.81%5.71%-41.24%
Gross Profit
1,6001,7021,7161,8752,1121,987
Operating Income
-45.987.14-12.732.18180.57175.58
Net Income
41.8774.2283.01-371.4205.09230
Earnings Per Share
0.040.060.07-0.330.180.20
EPS Growth
-60.74%-12.28%---9.95%-43.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Network Security and Intelligent Computing Cloud
2,4452,5562,8063,1243,5433,348
Unallocated Others
-16.214.54--3.11
Total
2,4612,5722,8203,1243,5433,352

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
422.16551.52665.62957.02918.44914.11
Total Debt
368.9891.96115.66137.52301.0889.85
Net Cash (Debt)
53.18459.56549.96819.5617.36824.25
Net Cash Growth
-77.81%-16.44%-32.89%32.74%-25.10%-50.57%
Net Cash Per Share
0.050.400.490.720.540.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.06163.39258.57516.64-271.08169.73
Capital Expenditures
-277.36-290.33-380.71-347.23-464.53-518.56
Free Cash Flow
-233.3-126.93-122.14169.41-735.61-348.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.99%66.16%60.84%60.00%59.61%59.29%
Operating Margin
-1.87%0.28%-0.45%1.03%5.10%5.24%
Pretax Margin
-0.67%1.19%0.34%-12.56%6.94%7.79%
Profit Margin
1.70%2.89%2.94%-11.89%5.79%6.86%
FCF Margin
-9.48%-4.93%-4.33%5.42%-20.76%-10.41%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.038--0.020
Dividend Per Share Growth
----49.60%
Dividend Yield
0.59%--0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
183.83142.1490.38-56.3196.41
Forward PE
70.7256.4128.9922.7421.0923.67
P/FCF Ratio
---67.74--
PS Ratio
3.124.102.663.673.266.62