Topsec Technologies Group Inc. (SHE:002212)
China flag China · Delayed Price · Currency is CNY
7.21
-0.17 (-2.30%)
Sep 30, 2026, 3:04 PM CST

Topsec Technologies Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2912,5722,8203,1243,5433,352
Revenue Growth
-17.39%-8.81%-9.73%-11.81%5.71%-41.24%
Gross Profit
1,4671,7021,7161,8752,1121,987
Operating Income
-218.777.14-12.732.18180.57175.58
Net Income
-133.9674.2283.01-371.4205.09230
Earnings Per Share
-0.110.060.07-0.330.180.20
EPS Growth
--12.28%---9.95%-43.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Network Security and Intelligent Computing Cloud
2,2762,5562,8063,1243,5433,348
Unallocated Others
15.5116.214.54--3.11
Total
2,2912,5722,8203,1243,5433,352

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
268.39551.52665.62957.02918.44914.11
Total Debt
487.7491.96115.66137.52301.0889.85
Net Cash (Debt)
-219.35459.56549.96819.5617.36824.25
Net Cash Growth
--16.44%-32.89%32.74%-25.10%-50.57%
Net Cash Per Share
-0.190.400.490.720.540.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-33.12163.39258.57516.64-271.08169.73
Capital Expenditures
-279.34-290.33-380.71-347.23-464.53-518.56
Free Cash Flow
-312.46-126.93-122.14169.41-735.61-348.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.02%66.16%60.84%60.00%59.61%59.29%
Operating Margin
-9.55%0.28%-0.45%1.03%5.10%5.24%
Pretax Margin
-8.36%1.19%0.34%-12.56%6.94%7.79%
Profit Margin
-5.85%2.89%2.94%-11.89%5.79%6.86%
FCF Margin
-13.64%-4.93%-4.33%5.42%-20.76%-10.41%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.038--0.020
Dividend Per Share Growth
----49.60%
Dividend Yield
0.59%--0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-142.1490.38-56.3196.41
Forward PE
77.2556.4128.9922.7421.0923.67
P/FCF Ratio
---67.74--
PS Ratio
3.674.102.663.673.266.62