Topsec Technologies Group Inc. (SHE:002212)
China flag China · Delayed Price · Currency is CNY
5.73
-0.14 (-2.39%)
Nov 13, 2026, 1:45 PM CST

Topsec Technologies Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2202,5722,8203,1243,5433,352
Revenue Growth
-9.04%-8.81%-9.73%-11.81%5.71%-41.24%
Gross Profit
1,4141,7021,7161,8752,1121,987
Operating Income
-252.217.14-12.732.18180.57175.58
Net Income
-175.3974.2283.01-371.4205.09230
Earnings Per Share
-0.150.060.07-0.330.180.20
EPS Growth
--12.28%---9.95%-43.13%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Network Security and Intelligent Computing Cloud
2,2762,5562,8063,1243,5433,348
Unallocated Others
15.5116.214.54--3.11
Total
2,2912,5722,8203,1243,5433,352

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
194.09551.52665.62957.02918.44914.11
Total Debt
605.9491.96115.66137.52301.0889.85
Net Cash (Debt)
-411.85459.56549.96819.5617.36824.25
Net Cash Growth
--16.44%-32.89%32.74%-25.10%-50.57%
Net Cash Per Share
-0.350.400.490.720.540.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.88163.39258.57516.64-271.08169.73
Capital Expenditures
-264.88-290.33-380.71-347.23-464.53-518.56
Free Cash Flow
-269.75-126.93-122.14169.41-735.61-348.83
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.68%66.16%60.84%60.00%59.61%59.29%
Operating Margin
-11.36%0.28%-0.45%1.03%5.10%5.24%
Pretax Margin
-10.47%1.19%0.34%-12.56%6.94%7.79%
Profit Margin
-7.90%2.89%2.94%-11.89%5.79%6.86%
FCF Margin
-12.15%-4.93%-4.33%5.42%-20.76%-10.41%

Dividends

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.038--0.020
Dividend Per Share Growth
----49.60%
Dividend Yield
0.59%--0.09%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-142.1490.38-56.3196.41
Forward PE
70.4456.4128.9922.7421.0923.67
P/FCF Ratio
---67.74--
PS Ratio
3.094.102.663.673.266.62