Zhe Jiang Dali Technology Co.,Ltd (SHE:002214)
China · Delayed Price · Currency is CNY 21.35
+0.82 (3.99%)
At close: Jan 23, 2026
SHE:002214 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 428.93 | 270.49 | 250.8 | 396.99 | 801.9 | 1,087 | Upgrade |
Other Revenue | 4.34 | 4.34 | 3.75 | 3.79 | 3.53 | 3.57 | Upgrade |
| 433.27 | 274.83 | 254.55 | 400.78 | 805.43 | 1,090 | Upgrade | |
Revenue Growth (YoY) | 142.31% | 7.97% | -36.49% | -50.24% | -26.12% | 105.52% | Upgrade |
Cost of Revenue | 399.57 | 281.75 | 164.7 | 229.28 | 375.16 | 411.14 | Upgrade |
Gross Profit | 33.7 | -6.92 | 89.85 | 171.5 | 430.27 | 679.05 | Upgrade |
Selling, General & Admin | 141.89 | 143.4 | 169.37 | 174.41 | 159.53 | 134.95 | Upgrade |
Research & Development | 128.47 | 150.37 | 197.64 | 189.51 | 175.6 | 123.2 | Upgrade |
Other Operating Expenses | -13.27 | -2.4 | -6.31 | -6.8 | -23.14 | -34.73 | Upgrade |
Operating Expenses | 231.86 | 344.92 | 408.18 | 393.34 | 331.51 | 239.19 | Upgrade |
Operating Income | -198.16 | -351.84 | -318.33 | -221.84 | 98.76 | 439.86 | Upgrade |
Interest Expense | -10.03 | -10.08 | -5.51 | -1.8 | -1.49 | -5.22 | Upgrade |
Interest & Investment Income | 0.79 | 2.47 | 7.49 | 10.93 | 16.82 | 1.41 | Upgrade |
Currency Exchange Gain (Loss) | 0.59 | 0.59 | 0.91 | 4.01 | 3.21 | -0.36 | Upgrade |
Other Non Operating Income (Expenses) | -3.82 | -5.52 | 1.25 | -0.12 | -0.83 | -0.89 | Upgrade |
EBT Excluding Unusual Items | -210.63 | -364.37 | -314.19 | -208.83 | 116.47 | 434.8 | Upgrade |
Impairment of Goodwill | -11.62 | -11.62 | -14.18 | -10.48 | -8.56 | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.09 | - | - | -2.58 | -0.54 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.39 | - | - | - | - | 0.06 | Upgrade |
Asset Writedown | 0.91 | -0.15 | -0.13 | -0.08 | -0.16 | -0.01 | Upgrade |
Other Unusual Items | -43.53 | -43.3 | 19.39 | 17.14 | 71.31 | 17.93 | Upgrade |
Pretax Income | -265.34 | -419.44 | -309.11 | -204.83 | 178.52 | 452.77 | Upgrade |
Income Tax Expense | -7.04 | -18.08 | -7.94 | -45.49 | 11.45 | 56.3 | Upgrade |
Earnings From Continuing Operations | -258.3 | -401.36 | -301.17 | -159.34 | 167.07 | 396.47 | Upgrade |
Minority Interest in Earnings | 9.65 | 17.31 | 8.89 | 8.55 | 4.09 | -6.04 | Upgrade |
Net Income | -248.64 | -384.05 | -292.28 | -150.8 | 171.16 | 390.44 | Upgrade |
Net Income to Common | -248.64 | -384.05 | -292.28 | -150.8 | 171.16 | 390.44 | Upgrade |
Net Income Growth | - | - | - | - | -56.16% | 187.56% | Upgrade |
Shares Outstanding (Basic) | 590 | 591 | 596 | 603 | 590 | 550 | Upgrade |
Shares Outstanding (Diluted) | 590 | 591 | 596 | 603 | 590 | 550 | Upgrade |
Shares Change (YoY) | -1.21% | -0.95% | -1.11% | 2.20% | 7.33% | 1.25% | Upgrade |
EPS (Basic) | -0.42 | -0.65 | -0.49 | -0.25 | 0.29 | 0.71 | Upgrade |
EPS (Diluted) | -0.42 | -0.65 | -0.49 | -0.25 | 0.29 | 0.71 | Upgrade |
EPS Growth | - | - | - | - | -59.16% | 184.00% | Upgrade |
Free Cash Flow | -76.01 | -156.35 | -281.72 | -278.39 | -176.59 | 221.62 | Upgrade |
Free Cash Flow Per Share | -0.13 | -0.27 | -0.47 | -0.46 | -0.30 | 0.40 | Upgrade |
Dividend Per Share | - | - | 0.050 | 0.050 | 0.080 | 0.067 | Upgrade |
Dividend Growth | - | - | 0.12% | -37.50% | 19.94% | - | Upgrade |
Gross Margin | 7.78% | -2.52% | 35.30% | 42.79% | 53.42% | 62.29% | Upgrade |
Operating Margin | -45.74% | -128.02% | -125.06% | -55.35% | 12.26% | 40.35% | Upgrade |
Profit Margin | -57.39% | -139.74% | -114.82% | -37.63% | 21.25% | 35.81% | Upgrade |
Free Cash Flow Margin | -17.54% | -56.89% | -110.67% | -69.46% | -21.93% | 20.33% | Upgrade |
EBITDA | -163.63 | -316.58 | -282.09 | -188.78 | 126.23 | 462.53 | Upgrade |
EBITDA Margin | -37.77% | -115.19% | -110.82% | -47.10% | 15.67% | 42.43% | Upgrade |
D&A For EBITDA | 34.53 | 35.26 | 36.24 | 33.06 | 27.47 | 22.67 | Upgrade |
EBIT | -198.16 | -351.84 | -318.33 | -221.84 | 98.76 | 439.86 | Upgrade |
EBIT Margin | -45.74% | -128.02% | -125.06% | -55.35% | 12.26% | 40.35% | Upgrade |
Effective Tax Rate | - | - | - | - | 6.41% | 12.43% | Upgrade |
Revenue as Reported | 433.27 | 274.83 | 254.55 | 400.78 | 805.43 | 1,090 | Upgrade |
Advertising Expenses | - | 2.15 | 3.07 | 2.22 | 2.52 | 1.31 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.