Zhe Jiang Dali Technology Co.,Ltd (SHE:002214)
China flag China · Delayed Price · Currency is CNY
11.22
+0.18 (1.63%)
Sep 5, 2025, 2:45 PM CST

SHE:002214 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
-290.74-384.05-292.28-150.8171.16390.44
Upgrade
Depreciation & Amortization
38.6735.2636.2433.0627.4722.67
Upgrade
Other Amortization
3.283.28----
Upgrade
Loss (Gain) From Sale of Assets
0.03-----0.06
Upgrade
Asset Writedown & Restructuring Costs
-59.5111.7614.3110.578.720.01
Upgrade
Loss (Gain) From Sale of Investments
0.09--2.58-1.02-
Upgrade
Provision & Write-off of Bad Debts
53.5153.5147.4841.5619.5115.77
Upgrade
Other Operating Activities
84.4278.172.56-3-12.118.4
Upgrade
Change in Accounts Receivable
50.6874.8121.43-67.88-295.78-141.15
Upgrade
Change in Inventory
-27.32-22.08-18.87-75.71-6.97-40.31
Upgrade
Change in Accounts Payable
124.5697.06-66.8876.28104.3220.6
Upgrade
Change in Other Net Operating Assets
2.173.127.615.41--
Upgrade
Operating Cash Flow
-27.98-67.37-156.4-173.4412.67277.31
Upgrade
Operating Cash Flow Growth
-----95.43%187.11%
Upgrade
Capital Expenditures
-64.22-88.98-125.32-104.96-189.26-55.69
Upgrade
Sale of Property, Plant & Equipment
0.070.07--0.090.1
Upgrade
Cash Acquisitions
------52.41
Upgrade
Investment in Securities
--103237.91-325.59-0.1
Upgrade
Other Investing Activities
---0.110.64-
Upgrade
Investing Cash Flow
-64.14-88.91-22.32133.07-514.12-108.11
Upgrade
Short-Term Debt Issued
--1.22.09--
Upgrade
Long-Term Debt Issued
-164.25226.63164.2614.38387.55
Upgrade
Total Debt Issued
163.14164.25227.83166.3614.38387.55
Upgrade
Short-Term Debt Repaid
--3.2-0.6-0.2--3.9
Upgrade
Long-Term Debt Repaid
--53.34-93.25-85.85-165-430.18
Upgrade
Total Debt Repaid
-153.53-56.54-93.85-86.05-165-434.08
Upgrade
Net Debt Issued (Repaid)
9.62107.72133.9880.31-150.62-46.53
Upgrade
Issuance of Common Stock
---32.45959.29-
Upgrade
Repurchase of Common Stock
-20.02-20.02-30.08-50.6--70.1
Upgrade
Common Dividends Paid
-10.36-39.58-35.06-47.85-40.74-42.06
Upgrade
Other Financing Activities
18.07---7.52-2.950.53
Upgrade
Financing Cash Flow
-2.6948.1168.856.79764.98-158.17
Upgrade
Foreign Exchange Rate Adjustments
-0.61-0.57-0.911.94-0.560.63
Upgrade
Net Cash Flow
-95.43-108.74-110.78-31.63262.9711.66
Upgrade
Free Cash Flow
-92.2-156.35-281.72-278.39-176.59221.62
Upgrade
Free Cash Flow Growth
-----875.18%
Upgrade
Free Cash Flow Margin
-26.67%-56.89%-110.67%-69.46%-21.93%20.33%
Upgrade
Free Cash Flow Per Share
-0.16-0.27-0.47-0.46-0.300.40
Upgrade
Cash Income Tax Paid
0.380.385.44-16.9180.8264.05
Upgrade
Levered Free Cash Flow
70.3421.83-173.22-175.81-300.6795.93
Upgrade
Unlevered Free Cash Flow
76.6928.13-169.78-174.68-299.7399.2
Upgrade
Change in Working Capital
142.29134.735.3-107.41-201.07-159.92
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.