Shenzhen Noposion Crop Science Co., Ltd. (SHE:002215)
China · Delayed Price · Currency is CNY 13.34
+0.01 (0.08%)
Sep 19, 2025, 3:04 PM CST
SHE:002215 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 5,539 | 5,265 | 4,103 | 4,250 | 4,477 | 4,113 | Upgrade |
Other Revenue | 27.53 | 23.51 | 16.45 | 15.08 | 23.87 | 17.95 | Upgrade |
| 5,567 | 5,288 | 4,120 | 4,265 | 4,501 | 4,131 | Upgrade | |
Revenue Growth (YoY) | 11.95% | 28.37% | -3.41% | -5.23% | 8.94% | 1.80% | Upgrade |
Cost of Revenue | 3,459 | 3,327 | 2,916 | 3,121 | 3,297 | 3,092 | Upgrade |
Gross Profit | 2,108 | 1,961 | 1,203 | 1,144 | 1,203 | 1,039 | Upgrade |
Selling, General & Admin | 954.83 | 976.4 | 684.85 | 643.71 | 703.1 | 658.72 | Upgrade |
Research & Development | 135.28 | 142.95 | 118.9 | 125.62 | 107.38 | 99.03 | Upgrade |
Other Operating Expenses | 8.66 | 7.79 | -2.88 | 16 | 12.89 | 10.84 | Upgrade |
Operating Expenses | 1,180 | 1,233 | 890.63 | 835.49 | 861.85 | 824.61 | Upgrade |
Operating Income | 928.09 | 728.1 | 312.61 | 308.7 | 341.63 | 214.44 | Upgrade |
Interest Expense | -90.47 | -103.08 | -97.56 | -96.85 | -68.06 | -66.68 | Upgrade |
Interest & Investment Income | 36.46 | 69.63 | 51.05 | 81.57 | 47.04 | 31.5 | Upgrade |
Currency Exchange Gain (Loss) | 2.78 | 2.48 | 1.12 | 0.01 | -1.09 | -2.74 | Upgrade |
Other Non Operating Income (Expenses) | -42.04 | -39.14 | -3.05 | -11.37 | -10.02 | -2.59 | Upgrade |
EBT Excluding Unusual Items | 834.82 | 657.99 | 264.17 | 282.06 | 309.5 | 173.93 | Upgrade |
Impairment of Goodwill | -8.1 | -8.1 | -9.21 | -14.48 | -10.41 | -5.48 | Upgrade |
Gain (Loss) on Sale of Investments | -65.5 | -65.5 | -13.4 | - | -7.11 | -11.46 | Upgrade |
Gain (Loss) on Sale of Assets | -9.82 | -16.73 | -0.46 | 28.81 | 8.18 | -0.53 | Upgrade |
Asset Writedown | -88.08 | -29.3 | -22.57 | -9.21 | -12.03 | -1.29 | Upgrade |
Other Unusual Items | 34.21 | 31.93 | -1.53 | 57.48 | 54.87 | 38.86 | Upgrade |
Pretax Income | 697.54 | 570.3 | 217 | 344.66 | 343.01 | 194.03 | Upgrade |
Income Tax Expense | 29.7 | 9.2 | 12.43 | 17.48 | 45.74 | 19.35 | Upgrade |
Earnings From Continuing Operations | 667.83 | 561.1 | 204.57 | 327.18 | 297.26 | 174.68 | Upgrade |
Minority Interest in Earnings | 12.58 | 23.49 | 31.06 | 1.26 | 8.07 | -7.77 | Upgrade |
Net Income | 680.42 | 584.59 | 235.63 | 328.44 | 305.33 | 166.91 | Upgrade |
Net Income to Common | 680.42 | 584.59 | 235.63 | 328.44 | 305.33 | 166.91 | Upgrade |
Net Income Growth | 51.19% | 148.10% | -28.26% | 7.57% | 82.93% | -29.28% | Upgrade |
Shares Outstanding (Basic) | 996 | 996 | 978 | 977 | 903 | 899 | Upgrade |
Shares Outstanding (Diluted) | 1,019 | 1,020 | 1,003 | 996 | 919 | 911 | Upgrade |
Shares Change (YoY) | 1.10% | 1.75% | 0.62% | 8.38% | 0.91% | 0.76% | Upgrade |
EPS (Basic) | 0.68 | 0.59 | 0.24 | 0.34 | 0.34 | 0.19 | Upgrade |
EPS (Diluted) | 0.67 | 0.57 | 0.23 | 0.33 | 0.33 | 0.18 | Upgrade |
EPS Growth | 49.54% | 143.83% | -28.70% | -0.75% | 81.28% | -29.81% | Upgrade |
Free Cash Flow | -50.38 | 118.08 | -344.92 | -730.27 | -84.68 | 286.1 | Upgrade |
Free Cash Flow Per Share | -0.05 | 0.12 | -0.34 | -0.73 | -0.09 | 0.31 | Upgrade |
Dividend Per Share | 0.350 | 0.350 | 0.150 | 0.150 | 0.200 | 0.100 | Upgrade |
Dividend Growth | 133.33% | 133.33% | - | -25.00% | 100.00% | -33.33% | Upgrade |
Gross Margin | 37.87% | 37.08% | 29.21% | 26.83% | 26.74% | 25.15% | Upgrade |
Operating Margin | 16.67% | 13.77% | 7.59% | 7.24% | 7.59% | 5.19% | Upgrade |
Profit Margin | 12.22% | 11.05% | 5.72% | 7.70% | 6.78% | 4.04% | Upgrade |
Free Cash Flow Margin | -0.91% | 2.23% | -8.37% | -17.12% | -1.88% | 6.93% | Upgrade |
EBITDA | 1,324 | 1,100 | 532.93 | 439.55 | 458.02 | 314.96 | Upgrade |
EBITDA Margin | 23.79% | 20.80% | 12.94% | 10.31% | 10.18% | 7.62% | Upgrade |
D&A For EBITDA | 396.06 | 371.84 | 220.32 | 130.85 | 116.4 | 100.52 | Upgrade |
EBIT | 928.09 | 728.1 | 312.61 | 308.7 | 341.63 | 214.44 | Upgrade |
EBIT Margin | 16.67% | 13.77% | 7.59% | 7.24% | 7.59% | 5.19% | Upgrade |
Effective Tax Rate | 4.26% | 1.61% | 5.73% | 5.07% | 13.34% | 9.97% | Upgrade |
Revenue as Reported | 278.63 | - | - | 4,265 | 4,501 | 4,131 | Upgrade |
Advertising Expenses | - | 65.04 | 65.56 | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.