SHE:002223 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	36,734	36,563	34,221	31,529	37,427	28,280	Upgrade
Market Cap Growth	2.96%	6.84%	8.54%	-15.76%	32.34%	38.83%	Upgrade
Enterprise Value	29,813	30,061	28,610	27,819	34,519	25,471	Upgrade
Last Close Price	36.80	36.49	33.51	30.33	35.52	26.26	Upgrade
PE Ratio	20.73	20.25	14.28	19.77	25.25	16.08	Upgrade
Forward PE	17.81	16.38	15.21	20.02	23.88	19.45	Upgrade
PS Ratio	4.73	4.83	4.29	4.44	5.43	4.21	Upgrade
PB Ratio	2.78	2.89	2.87	3.13	4.44	3.77	Upgrade
P/TBV Ratio	3.18	3.34	3.37	3.83	5.74	4.65	Upgrade
P/FCF Ratio	22.12	21.66	17.16	16.37	40.82	13.14	Upgrade
P/OCF Ratio	20.43	20.13	16.09	13.68	31.16	9.99	Upgrade
PEG Ratio	-	0.99	0.99	0.99	0.99	0.78	Upgrade
EV/Sales Ratio	3.84	3.97	3.59	3.92	5.01	3.79	Upgrade
EV/EBITDA Ratio	18.22	18.50	12.80	17.54	20.58	11.74	Upgrade
EV/EBIT Ratio	21.52	21.25	14.10	20.06	23.17	12.68	Upgrade
EV/FCF Ratio	17.95	17.81	14.35	14.45	37.65	11.84	Upgrade
Debt / Equity Ratio	0.00	0.00	0.10	0.21	0.18	0.09	Upgrade
Debt / EBITDA Ratio	0.02	0.03	0.55	1.31	0.90	0.30	Upgrade
Debt / FCF Ratio	0.02	0.03	0.62	1.10	1.65	0.30	Upgrade
Asset Turnover	-	0.48	0.51	0.52	0.63	0.75	Upgrade
Inventory Turnover	-	2.66	2.68	2.67	3.21	3.37	Upgrade
Quick Ratio	2.93	2.84	2.74	2.55	3.02	1.83	Upgrade
Current Ratio	3.43	3.44	3.27	3.10	3.75	2.29	Upgrade
Return on Equity (ROE)	14.05%	14.69%	21.62%	17.01%	18.64%	25.74%	Upgrade
Return on Assets (ROA)	-	5.59%	8.16%	6.40%	8.44%	13.93%	Upgrade
Return on Capital (ROIC)	6.55%	6.84%	10.01%	7.83%	10.30%	17.39%	Upgrade
Return on Capital Employed (ROCE)	10.30%	10.90%	15.50%	11.60%	14.70%	26.00%	Upgrade
Earnings Yield	4.82%	4.94%	7.00%	5.06%	3.96%	6.22%	Upgrade
FCF Yield	4.52%	4.62%	5.83%	6.11%	2.45%	7.61%	Upgrade
Dividend Yield	2.18%	2.19%	2.39%	1.98%	0.84%	1.14%	Upgrade
Payout Ratio	68.44%	67.81%	27.57%	21.99%	21.51%	23.60%	Upgrade
Buyback Yield / Dilution	-0.27%	-0.35%	-0.35%	0.42%	1.02%	-0.18%	Upgrade
Total Shareholder Return	1.97%	1.84%	2.04%	2.40%	1.87%	0.97%	Upgrade

Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.