Puyang Refractories Group Co., Ltd. (SHE:002225)
China flag China · Delayed Price · Currency is CNY
3.650
+0.050 (1.39%)
Aug 26, 2026, 3:04 PM CST

Puyang Refractories Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,3705,4885,1925,4734,9364,378
Revenue Growth
1.55%5.69%-5.13%10.88%12.75%4.88%
Gross Profit
899.88911.51929.391,036947.67771.05
Operating Income
86.16123130.9248.57204.57133.54
Net Income
32.8986.59135.06247.7229.6383.75
Earnings Per Share
0.020.070.140.240.220.08
EPS Growth
-70.84%-50.00%-41.67%9.09%175.00%-72.41%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Steel Business Management Department
4,830
Offset of Business Segment
-477.13
New material business management segment
717.08
Environmental Protection Management Department
417.26
Total
5,488

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
537.1891.34470619.66474.03554.85
Total Debt
1,9141,6721,9852,0191,5611,294
Net Cash (Debt)
-1,377-780.69-1,515-1,399-1,087-738.67
Net Cash Growth
------
Net Cash Per Share
-0.91-0.63-1.57-1.36-1.04-0.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
137.67277.36431.06383.54-261.26-189.51
Capital Expenditures
-54.59-101.3-101.99-132.41-140.2-256.93
Free Cash Flow
83.08176.06329.07251.13-401.46-446.44
Free Cash Flow Growth
-75.90%-46.50%31.03%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
16.76%16.61%17.90%18.94%19.20%17.61%
Operating Margin
1.60%2.24%2.52%4.54%4.15%3.05%
Pretax Margin
0.41%1.63%2.36%4.88%4.86%2.00%
Profit Margin
0.61%1.58%2.60%4.53%4.65%1.91%
FCF Margin
1.55%3.21%6.34%4.59%-8.13%-10.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0500.0700.0600.050
Dividend Per Share Growth
0%0%-28.57%16.67%20.00%-16.67%
Dividend Yield
1.43%0.89%1.03%1.93%1.65%1.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
167.0375.0436.4715.4216.9453.92
Forward PE
-16.4919.8212.6011.6712.42
P/FCF Ratio
50.3536.9114.9715.21--
PS Ratio
0.781.180.950.700.791.03