Xiamen Hexing Packaging Printing Co., Ltd. (SHE:002228)
China · Delayed Price · Currency is CNY 4.440
+0.020 (0.45%)
Feb 13, 2026, 3:04 PM CST
SHE:002228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 10,321 | 11,166 | 12,103 | 14,949 | 17,085 | 11,684 |
Other Revenue | 304.01 | 304.01 | 310.68 | 426.44 | 463.41 | 322.83 |
| 10,625 | 11,470 | 12,414 | 15,375 | 17,549 | 12,007 | |
Revenue Growth (YoY) | -8.61% | -7.60% | -19.26% | -12.39% | 46.16% | 8.20% |
Cost of Revenue | 9,260 | 10,105 | 11,009 | 14,034 | 16,053 | 10,695 |
Gross Profit | 1,365 | 1,366 | 1,404 | 1,342 | 1,495 | 1,311 |
Selling, General & Admin | 785 | 819.95 | 861.33 | 837.07 | 816.06 | 652.76 |
Research & Development | 260.03 | 283.74 | 295.16 | 295.61 | 304.53 | 194.26 |
Other Operating Expenses | 31.59 | 8.17 | 34.53 | 52.19 | 50.24 | 41.88 |
Operating Expenses | 1,193 | 1,228 | 1,241 | 1,231 | 1,189 | 903.19 |
Operating Income | 172.09 | 137.62 | 163.53 | 110.4 | 306.67 | 408.07 |
Interest Expense | -46.12 | -56.68 | -75.36 | -92.28 | -107.16 | -75.12 |
Interest & Investment Income | 10.93 | 8.59 | 8.55 | 11.23 | 11.7 | 6.97 |
Currency Exchange Gain (Loss) | -1.81 | -1.81 | 0.42 | 4.9 | -3.59 | -4.6 |
Other Non Operating Income (Expenses) | -5.75 | -4.66 | -10.95 | -12.01 | -8.73 | -6.59 |
EBT Excluding Unusual Items | 129.34 | 83.07 | 86.19 | 22.24 | 198.88 | 328.72 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -4.71 |
Gain (Loss) on Sale of Assets | -4.96 | -6.57 | 6.31 | 0.19 | -3.99 | 0.96 |
Asset Writedown | -2.76 | -2.75 | -6.48 | -3.19 | -3.44 | -1.77 |
Other Unusual Items | 10.1 | 10.1 | 10.2 | 41.56 | 52.48 | 64.36 |
Pretax Income | 131.72 | 83.85 | 96.22 | 60.79 | 243.93 | 387.57 |
Income Tax Expense | 33.83 | 6.32 | 10.05 | -48.86 | 12.39 | 60.2 |
Earnings From Continuing Operations | 97.89 | 77.53 | 86.17 | 109.65 | 231.54 | 327.36 |
Minority Interest in Earnings | 10.85 | 16.03 | 16.97 | 22.55 | -13.19 | -37.28 |
Net Income | 108.75 | 93.56 | 103.14 | 132.2 | 218.35 | 290.08 |
Net Income to Common | 108.75 | 93.56 | 103.14 | 132.2 | 218.35 | 290.08 |
Net Income Growth | -14.87% | -9.30% | -21.98% | -39.46% | -24.73% | 8.73% |
Shares Outstanding (Basic) | 1,122 | 1,169 | 1,146 | 1,202 | 1,213 | 1,209 |
Shares Outstanding (Diluted) | 1,122 | 1,169 | 1,146 | 1,202 | 1,213 | 1,209 |
Shares Change (YoY) | -2.44% | 2.04% | -4.64% | -0.93% | 0.36% | 4.20% |
EPS (Basic) | 0.10 | 0.08 | 0.09 | 0.11 | 0.18 | 0.24 |
EPS (Diluted) | 0.10 | 0.08 | 0.09 | 0.11 | 0.18 | 0.24 |
EPS Growth | -12.73% | -11.11% | -18.18% | -38.89% | -25.00% | 4.35% |
Free Cash Flow | 228.96 | 358.31 | 162.55 | 261.48 | -273.03 | -253.9 |
Free Cash Flow Per Share | 0.20 | 0.31 | 0.14 | 0.22 | -0.23 | -0.21 |
Dividend Per Share | 0.280 | 0.180 | 0.120 | 0.120 | 0.150 | 0.100 |
Dividend Growth | 133.33% | 50.00% | - | -20.00% | 50.00% | - |
Gross Margin | 12.85% | 11.91% | 11.31% | 8.73% | 8.52% | 10.92% |
Operating Margin | 1.62% | 1.20% | 1.32% | 0.72% | 1.75% | 3.40% |
Profit Margin | 1.02% | 0.82% | 0.83% | 0.86% | 1.24% | 2.42% |
Free Cash Flow Margin | 2.15% | 3.12% | 1.31% | 1.70% | -1.56% | -2.11% |
EBITDA | 466.53 | 425.55 | 442.76 | 375.19 | 545.04 | 597.14 |
EBITDA Margin | 4.39% | 3.71% | 3.57% | 2.44% | 3.11% | 4.97% |
D&A For EBITDA | 294.45 | 287.93 | 279.23 | 264.8 | 238.37 | 189.08 |
EBIT | 172.09 | 137.62 | 163.53 | 110.4 | 306.67 | 408.07 |
EBIT Margin | 1.62% | 1.20% | 1.32% | 0.72% | 1.75% | 3.40% |
Effective Tax Rate | 25.68% | 7.54% | 10.44% | - | 5.08% | 15.53% |
Revenue as Reported | 10,625 | 11,470 | 12,414 | 15,375 | 17,549 | 12,007 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.