Xiamen Hexing Packaging Printing Co., Ltd. (SHE:002228)
China · Delayed Price · Currency is CNY 3.430
+0.030 (0.88%)
May 28, 2026, 3:04 PM CST
SHE:002228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 10,049 | 9,873 | 11,166 | 12,103 | 14,949 | 17,085 |
Other Revenue | 320.73 | 320.73 | 304.01 | 310.68 | 426.44 | 463.41 |
| 10,370 | 10,194 | 11,470 | 12,414 | 15,375 | 17,549 | |
Revenue Growth (YoY) | -7.67% | -11.13% | -7.60% | -19.26% | -12.39% | 46.16% |
Cost of Revenue | 9,032 | 8,874 | 10,105 | 11,009 | 14,034 | 16,053 |
Gross Profit | 1,337 | 1,320 | 1,366 | 1,404 | 1,342 | 1,495 |
Selling, General & Admin | 797.63 | 783.64 | 819.95 | 861.33 | 837.07 | 816.06 |
Research & Development | 259.78 | 256.67 | 283.74 | 295.16 | 295.61 | 304.53 |
Other Operating Expenses | 42.53 | 39.24 | 17.92 | 34.53 | 52.19 | 50.24 |
Operating Expenses | 1,146 | 1,136 | 1,238 | 1,241 | 1,231 | 1,189 |
Operating Income | 191.08 | 183.96 | 127.88 | 163.53 | 110.4 | 306.67 |
Interest Expense | -41.79 | -44.95 | -56.68 | -75.36 | -92.28 | -107.16 |
Interest & Investment Income | 10.83 | 11.06 | 8.59 | 8.55 | 11.23 | 11.7 |
Currency Exchange Gain (Loss) | -3.19 | -3.19 | -1.81 | 0.42 | 4.9 | -3.59 |
Other Non Operating Income (Expenses) | -3.63 | -4.84 | -4.66 | -10.95 | -12.01 | -8.73 |
EBT Excluding Unusual Items | 153.3 | 142.03 | 73.33 | 86.19 | 22.24 | 198.88 |
Gain (Loss) on Sale of Assets | -9.29 | -3.01 | -6.57 | 6.31 | 0.19 | -3.99 |
Asset Writedown | -6.18 | -6.18 | -2.75 | -6.48 | -3.19 | -3.44 |
Other Unusual Items | 9.48 | 11.31 | 19.84 | 10.2 | 41.56 | 52.48 |
Pretax Income | 147.31 | 144.15 | 83.85 | 96.22 | 60.79 | 243.93 |
Income Tax Expense | 48.68 | 42.73 | 6.32 | 10.05 | -48.86 | 12.39 |
Earnings From Continuing Operations | 98.63 | 101.42 | 77.53 | 86.17 | 109.65 | 231.54 |
Minority Interest in Earnings | -4.21 | 2.06 | 16.03 | 16.97 | 22.55 | -13.19 |
Net Income | 94.42 | 103.48 | 93.56 | 103.14 | 132.2 | 218.35 |
Net Income to Common | 94.42 | 103.48 | 93.56 | 103.14 | 132.2 | 218.35 |
Net Income Growth | -13.97% | 10.61% | -9.30% | -21.98% | -39.46% | -24.73% |
Shares Outstanding (Basic) | 1,093 | 1,150 | 1,169 | 1,146 | 1,202 | 1,213 |
Shares Outstanding (Diluted) | 1,093 | 1,150 | 1,169 | 1,146 | 1,202 | 1,213 |
Shares Change (YoY) | -8.96% | -1.68% | 2.04% | -4.64% | -0.93% | 0.36% |
EPS (Basic) | 0.09 | 0.09 | 0.08 | 0.09 | 0.11 | 0.18 |
EPS (Diluted) | 0.09 | 0.09 | 0.08 | 0.09 | 0.11 | 0.18 |
EPS Growth | -5.50% | 12.50% | -11.11% | -18.18% | -38.89% | -25.00% |
Free Cash Flow | -80.89 | 21.96 | 358.31 | 162.55 | 261.48 | -273.03 |
Free Cash Flow Per Share | -0.07 | 0.02 | 0.31 | 0.14 | 0.22 | -0.23 |
Dividend Per Share | 0.160 | 0.160 | 0.180 | 0.120 | 0.120 | 0.150 |
Dividend Growth | -11.11% | -11.11% | 50.00% | - | -20.00% | 50.00% |
Gross Margin | 12.90% | 12.95% | 11.91% | 11.31% | 8.73% | 8.52% |
Operating Margin | 1.84% | 1.80% | 1.11% | 1.32% | 0.72% | 1.75% |
Profit Margin | 0.91% | 1.01% | 0.82% | 0.83% | 0.86% | 1.24% |
Free Cash Flow Margin | -0.78% | 0.21% | 3.12% | 1.31% | 1.70% | -1.56% |
EBITDA | 462.71 | 460.35 | 423.32 | 442.76 | 375.19 | 545.04 |
EBITDA Margin | 4.46% | 4.52% | 3.69% | 3.57% | 2.44% | 3.11% |
D&A For EBITDA | 271.63 | 276.39 | 295.44 | 279.23 | 264.8 | 238.37 |
EBIT | 191.08 | 183.96 | 127.88 | 163.53 | 110.4 | 306.67 |
EBIT Margin | 1.84% | 1.80% | 1.11% | 1.32% | 0.72% | 1.75% |
Effective Tax Rate | 33.05% | 29.64% | 7.54% | 10.44% | - | 5.08% |
Revenue as Reported | 10,370 | 10,194 | 11,470 | 12,414 | 15,375 | 17,549 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.