Shandong Minhe Animal Husbandry Co., Ltd. (SHE:002234)
China · Delayed Price · Currency is CNY 7.96
+0.15 (1.92%)
Aug 25, 2026, 11:55 AM CST
SHE:002234 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,181 | 2,139 | 2,140 | 2,052 | 1,591 | 1,764 |
Other Revenue | 22.05 | 22.05 | 20.07 | 22.44 | 17.5 | 11.33 |
| 2,203 | 2,162 | 2,160 | 2,074 | 1,609 | 1,775 | |
Revenue Growth | 4.98% | 0.08% | 4.11% | 28.96% | -9.39% | 5.56% |
Cost of Revenue | 2,108 | 2,121 | 2,065 | 2,107 | 1,815 | 1,595 |
Gross Profit | 95.12 | 40.53 | 94.84 | -32.48 | -206.11 | 180.29 |
Selling, General & Admin | 215.12 | 217.07 | 264.52 | 293.15 | 219.19 | 141.35 |
Research & Development | 18.83 | 21.55 | 22.3 | 18.94 | 17.54 | 10.61 |
Other Operating Expenses | 17.6 | 14.41 | 12.24 | 11.68 | 8.83 | -6.29 |
Operating Expenses | 250.39 | 251.87 | 300.29 | 324.8 | 246.54 | 146.89 |
Operating Income | -155.27 | -211.34 | -205.45 | -357.28 | -452.65 | 33.41 |
Interest Expense | -45.08 | -45.08 | -42.59 | -26.59 | -23.11 | -17.25 |
Interest & Investment Income | 6.2 | 6.2 | 11.28 | 18.04 | 24.44 | 26.93 |
Earnings From Equity Investments | 7.9 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | 0.78 | 0.54 | 1.66 | -0.45 |
Other Non Operating Income (Expenses) | -5.2 | -2.14 | -1.5 | -0.78 | -3.46 | -0.28 |
EBT Excluding Unusual Items | -191.54 | -252.45 | -237.48 | -366.08 | -453.12 | 42.35 |
Gain (Loss) on Sale of Investments | -24.78 | -24.78 | -30.13 | -38.32 | -23.77 | -8.83 |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | -0.11 | -0.05 | 0 | 0.22 |
Asset Writedown | 56.11 | -0.51 | -1.26 | -2.87 | - | -0.75 |
Other Unusual Items | 17.47 | 17.47 | 15.3 | 13.63 | 12.04 | 9.62 |
Pretax Income | -142.77 | -260.3 | -253.68 | -393.69 | -464.86 | 42.62 |
Income Tax Expense | 0.06 | 0.05 | 0.12 | 0.14 | 0.05 | 0.02 |
Earnings From Continuing Operations | -142.83 | -260.35 | -253.81 | -393.83 | -464.91 | 42.59 |
Minority Interest in Earnings | -6.43 | -8.16 | 4.68 | 7.51 | 12.85 | 5.02 |
Net Income | -149.26 | -268.51 | -249.13 | -386.32 | -452.06 | 47.61 |
Net Income to Common | -149.26 | -268.51 | -249.13 | -386.32 | -452.06 | 47.61 |
Net Income Growth | - | - | - | - | - | -28.59% |
Shares Outstanding (Basic) | 349 | 349 | 351 | 348 | 348 | 340 |
Shares Outstanding (Diluted) | 349 | 349 | 351 | 348 | 348 | 340 |
Shares Change | -0.64% | -0.62% | 0.82% | 0.08% | 2.25% | 12.21% |
EPS (Basic) | -0.43 | -0.77 | -0.71 | -1.11 | -1.30 | 0.14 |
EPS (Diluted) | -0.43 | -0.77 | -0.71 | -1.11 | -1.30 | 0.14 |
EPS Growth | - | - | - | - | - | -36.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 36.63 | -10.53 | -312.61 | -415.82 | -515.14 | -235.79 |
Free Cash Flow Per Share | 0.10 | -0.03 | -0.89 | -1.20 | -1.48 | -0.69 |
Gross Margin | 4.32% | 1.88% | 4.39% | -1.57% | -12.81% | 10.15% |
Operating Margin | -7.05% | -9.78% | -9.51% | -17.22% | -28.14% | 1.88% |
Profit Margin | -6.78% | -12.42% | -11.54% | -18.62% | -28.10% | 2.68% |
Free Cash Flow Margin | 1.66% | -0.49% | -14.47% | -20.04% | -32.02% | -13.28% |
EBITDA | 19.65 | -39.49 | -45.1 | -204.1 | -304.59 | 161.02 |
EBITDA Margin | 0.89% | -1.83% | -2.09% | -9.84% | -18.93% | 9.07% |
D&A For EBITDA | 174.92 | 171.86 | 160.35 | 153.19 | 148.06 | 127.62 |
EBIT | -155.27 | -211.34 | -205.45 | -357.28 | -452.65 | 33.41 |
EBIT Margin | -7.05% | -9.78% | -9.51% | -17.22% | -28.14% | 1.88% |
Effective Tax Rate | - | - | - | - | - | 0.05% |
Revenue as Reported | 2,162 | 2,162 | 2,160 | 2,074 | 1,609 | 1,775 |
Advertising Expenses | - | 48.46 | 95.5 | 129.08 | 69.02 | 3.4 |