Xiamen Annie Co., Ltd. (SHE:002235)
China flag China · Delayed Price · Currency is CNY
7.53
-0.13 (-1.70%)
Sep 30, 2026, 3:04 PM CST

Xiamen Annie Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
420.02406.45344.02367.93361.21393.75
Revenue Growth
15.94%18.15%-6.50%1.86%-8.27%17.62%
Gross Profit
48.3256.4968.0564.0153.1292.81
Operating Income
-30.86-31.155.05-87.29-77.7414.86
Net Income
-17.81-17.2728.15-278.2-137.6222.61
Earnings Per Share
-0.03-0.030.05-0.48-0.240.04
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Paper Products and Related Services
244.03244.34227.91230.29221.15351.86
Anti-counterfeiting Traceability and related services
152.98144.42104.27109109.37-
Internet and Related Services
23.0117.6811.8528.6430.6941.9
Total
420.02406.45344.02367.93361.21393.75

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
709.45743.81640.51700.15765.35802.42
Total Debt
6.4610.4360.6462.2759.1114.81
Net Cash (Debt)
702.99733.37579.87637.87706.25687.61
Net Cash Growth
12.71%26.47%-9.09%-9.68%2.71%6.42%
Net Cash Per Share
1.231.271.031.101.231.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-93.45-29.5131.35-0.2834.99-16.56
Capital Expenditures
-16.54-20.17-14.72-6.46-15.33-23.14
Free Cash Flow
-109.99-49.6816.63-6.7419.66-39.71
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.50%13.90%19.78%17.40%14.70%23.57%
Operating Margin
-7.35%-7.66%1.47%-23.72%-21.52%3.77%
Pretax Margin
-5.13%-5.50%8.42%-75.50%-38.89%6.56%
Profit Margin
-4.24%-4.25%8.18%-75.61%-38.10%5.74%
FCF Margin
-26.19%-12.22%4.83%-1.83%5.44%-10.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--106.61--134.09
Forward PE
-38.7738.7738.7738.7738.77
P/FCF Ratio
--180.51-215.85-
PS Ratio
10.2714.578.7311.7511.757.70