Xiamen Annie Co., Ltd. (SHE:002235)
China flag China · Delayed Price · Currency is CNY
6.93
-0.03 (-0.43%)
Oct 28, 2026, 3:04 PM CST

Xiamen Annie Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
420.02406.45344.02367.93361.21393.75
Revenue Growth
15.94%18.15%-6.50%1.86%-8.27%17.62%
Gross Profit
48.3256.4968.0564.0153.1292.81
Operating Income
-30.86-31.155.05-87.29-77.7414.86
Net Income
-17.81-17.2728.15-278.2-137.6222.61
Earnings Per Share
-0.03-0.030.05-0.48-0.240.04
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Paper Products and Related Services
244.03244.34227.91230.29221.15351.86
Anti-counterfeiting Traceability and related services
152.98144.42104.27109109.37-
Internet and Related Services
23.0117.6811.8528.6430.6941.9
Total
420.02406.45344.02367.93361.21393.75

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
709.45743.81640.51700.15765.35802.42
Total Debt
6.4610.4360.6462.2759.1114.81
Net Cash (Debt)
702.99733.37579.87637.87706.25687.61
Net Cash Growth
12.71%26.47%-9.09%-9.68%2.71%6.42%
Net Cash Per Share
1.231.271.031.101.231.19

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-93.45-29.5131.35-0.2834.99-16.56
Capital Expenditures
-16.54-20.17-14.72-6.46-15.33-23.14
Free Cash Flow
-109.99-49.6816.63-6.7419.66-39.71
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.50%13.90%19.78%17.40%14.70%23.57%
Operating Margin
-7.35%-7.66%1.47%-23.72%-21.52%3.77%
Pretax Margin
-5.13%-5.50%8.42%-75.50%-38.89%6.56%
Profit Margin
-4.24%-4.25%8.18%-75.61%-38.10%5.74%
FCF Margin
-26.19%-12.22%4.83%-1.83%5.44%-10.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--106.61--134.09
Forward PE
-38.7738.7738.7738.7738.77
P/FCF Ratio
--180.51-215.85-
PS Ratio
9.4514.578.7311.7511.757.70