Xiamen Annie Co., Ltd. (SHE:002235)
China flag China · Delayed Price · Currency is CNY
8.03
+0.73 (10.00%)
Jul 31, 2026, 3:04 PM CST

Xiamen Annie Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
410.1406.45344.02367.93361.21393.75
Revenue Growth
15.50%18.15%-6.50%1.86%-8.27%17.62%
Gross Profit
49.8456.4968.0564.0153.1292.81
Operating Income
-33.17-31.155.05-87.29-77.7414.86
Net Income
-19.36-17.2728.15-278.2-137.6222.61
Earnings Per Share
-0.03-0.030.05-0.48-0.240.04
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Paper Products and Related Services
244.34227.91230.29221.15351.86
Internet and Related Services
17.6811.8528.6430.6941.9
Anti-counterfeiting Traceability and related services
144.42104.27109109.37-
Total
406.45344.02367.93361.21393.75

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
593.33743.81640.51700.15765.35802.42
Total Debt
0.410.4360.6462.2759.1114.81
Net Cash (Debt)
592.93733.37579.87637.87706.25687.61
Net Cash Growth
66.19%26.47%-9.09%-9.68%2.71%6.42%
Net Cash Per Share
1.041.271.031.101.231.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-86.1-29.5131.35-0.2834.99-16.56
Capital Expenditures
-12.75-20.17-14.72-6.46-15.33-23.14
Free Cash Flow
-98.85-49.6816.63-6.7419.66-39.71
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.15%13.90%19.78%17.40%14.70%23.57%
Operating Margin
-8.09%-7.66%1.47%-23.72%-21.52%3.77%
Pretax Margin
-6.06%-5.50%8.42%-75.50%-38.89%6.56%
Profit Margin
-4.72%-4.25%8.18%-75.61%-38.10%5.74%
FCF Margin
-24.10%-12.22%4.83%-1.83%5.44%-10.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--106.61--134.09
Forward PE
-38.7738.7738.7738.7738.77
P/FCF Ratio
--180.51-215.85-
PS Ratio
10.2014.578.7311.7511.757.70