Shandong Humon Smelting Co., Ltd. (SHE:002237)
China flag China · Delayed Price · Currency is CNY
14.64
-0.09 (-0.61%)
Aug 11, 2026, 12:54 PM CST

Shandong Humon Smelting Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
126,304112,39475,80165,57750,04741,383
Revenue Growth
70.79%48.28%15.59%31.03%20.94%14.78%
Gross Profit
2,6562,2621,7161,6971,8012,006
Operating Income
1,6571,246826.1874.581,0391,104
Net Income
660.83637.65551.86515.73499.11454.82
Earnings Per Share
0.510.500.420.410.430.40
EPS Growth
15.80%19.05%2.44%-4.65%7.50%5.26%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Precious Metal Smelting
87,23558,86137,80221,59418,792
Non-Ferrous Metal Smelting
20,03315,23713,99014,02813,632
Nonferrous Metal Trade
2,430927.4513,04613,2356,409
Chemical Production
1,077406.45134.92761.6782.67
Mineral Powder Sales
1,24948.17229.7471.64948.16
Other Business
369.92321.02373.88356.51818.47
Total
112,39475,80165,57750,04741,383

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
6,0364,0493,7284,8113,9033,596
Total Debt
17,23014,15411,72410,0118,6759,326
Net Cash (Debt)
-11,194-10,105-7,996-5,200-4,772-5,730
Net Cash Growth
------
Net Cash Per Share
-8.65-7.92-6.09-4.13-4.11-5.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-1,332-2,005411.581,0321,564473.59
Capital Expenditures
-1,292-1,281-2,270-1,495-405.69-313.56
Free Cash Flow
-2,624-3,286-1,859-463.351,159160.03
Free Cash Flow Growth
----623.99%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
2.10%2.01%2.26%2.59%3.60%4.85%
Operating Margin
1.31%1.11%1.09%1.33%2.08%2.67%
Pretax Margin
0.69%0.70%0.79%0.85%1.10%1.19%
Profit Margin
0.52%0.57%0.73%0.79%1.00%1.10%
FCF Margin
-2.08%-2.92%-2.45%-0.71%2.31%0.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.1340.1340.1410.135-0.040
Dividend Per Share Growth
-4.96%-4.96%4.44%---46.67%
Dividend Yield
0.94%1.01%1.43%1.29%-0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
28.8530.1021.0124.0024.2429.51
Forward PE
14.4413.5612.0816.9315.3222.06
P/FCF Ratio
----10.4483.86
PS Ratio
0.170.170.150.190.240.32